Buda Juice, Inc. Liquidation Value
BUDA
Other
Cash & Equivalents
$3.68M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $3.68M
Total Obligations: -$1.37M
$2.31M
Per share: $231.30
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $3.68M
AR: $386,000
Total Obligations: -$1.37M
$2.70M
Per share: $269.90
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $3.68M
AR: $386,000
Inventory: $348,000
Total Obligations: -$1.37M
$3.05M
Per share: $304.70
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $2.31M | $231.30 |
| Liquid Liquidation Value | $2.70M | $269.90 |
| Operating Liquidation Value | $3.05M | $304.70 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $3.68M |
| Accounts Receivable | $386,000 |
| Inventory | $348,000 |
| Current Liabilities | $585,000 |
| Long-term Debt | N/A |
| Op. Lease Liability | $782,000 |
| Finance Lease | N/A |
| Shares Outstanding | 10,000 |
Explore all 77 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $3.68M | $386,000 | $348,000 | $289,000 | $585,000 | N/A | $782,000 | N/A |
| 2024-12-31 | $3.77M | $395,000 | $374,000 | $449,000 | $575,000 | N/A | $68,000 | N/A |
| 2023-12-31 | $1.43M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
SEC Filings
| Period | Form | Filed | Link |
|---|---|---|---|
| 2025-12-31 | 10-K | 2026-03-26 | View |
▼ Community Notes