Weed, Inc. Liquidation Value Calculator
Weed, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 95 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$179,914 | USD | ||
| cash | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$33,130 | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$111,300 | USD | ||
| Interest Payable Current total InterestPayableCurrent |
$33,414 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$4,751 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$1.25M | USD | ||
| liabilities_total | ||||
| Liabilities total | $1.25M | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$4,751 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$4,751 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
147.4M | shares | ||
Unmapped Tags (84)
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment | $148,304 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $85.05M | USD | ||
| Adjustments To Additional Paid In Capital Other AdjustmentsToAdditionalPaidInCapitalOther | $16,042 | USD | ||
| Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium | $10,255 | USD | ||
| Amortization Of Intangible Assets AmortizationOfIntangibleAssets | $2,600 | USD | ||
| Assets Assets | $559,906 | USD | ||
| Assets Current AssetsCurrent | $47,705 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $200.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $147.43M | shares | ||
| Common Stock Shares Subscriptions CommonStockSharesSubscriptions | $386,250 | USD | ||
| Common Stock Value CommonStockValue | $147,433 | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $0 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $4.15M | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $4.15M | USD | ||
| Finance Lease Right Of Use Asset FinanceLeaseRightOfUseAsset | $4,751 | USD | ||
| Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization | $19,684 | USD | ||
| Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross | $50,667 | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $30,983 | USD | ||
| Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill | $30,983 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $559,906 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $4,751 | USD | ||
| Other Assets Current OtherAssetsCurrent | $3,895 | USD | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $624,771 | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $476,467 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-86.28M | USD | ||
| Stockholders Equity StockholdersEquity | $-688,361 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $-125,034 | USD | ||
| Depreciation And Amortization DepreciationAndAmortization | $22,487 | USD | ||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents | $-1,191 | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $12,362 | USD | ||
| Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities | $209,963 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $-15,961 | USD | ||
| Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims | $90,000 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $70,103 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-195,136 | USD | ||
| Payments To Acquire Oil And Gas Property PaymentsToAcquireOilAndGasProperty | $41,400 | USD | ||
| Proceeds From Legal Settlements ProceedsFromLegalSettlements | $35,000 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $199,403 | USD | ||
| Repayments Of Notes Payable RepaymentsOfNotesPayable | $0 | USD | ||
| Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt | $130,000 | USD | ||
| Share Based Compensation ShareBasedCompensation | $800,000 | USD | ||
| Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax | $2,798 | USD | ||
| Advertising Expense AdvertisingExpense | $2,975 | USD | ||
| Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax | $-1.37M | USD | ||
| Cost Of Revenue CostOfRevenue | $0 | USD | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $1.13M | USD | ||
| Gross Profit GrossProfit | $0 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-1.37M | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $33 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $33 | USD | ||
| Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | $1.37M | USD | ||
| Interest Expense Other InterestExpenseOther | $43,857 | USD | ||
| Net Income Loss NetIncomeLoss | $-1.37M | USD | ||
| Operating Costs And Expenses OperatingCostsAndExpenses | $1.33M | USD | ||
| Operating Expenses OperatingExpenses | $1.33M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.33M | USD | ||
| Operating Lease Weighted Average Discount Rate Percent OperatingLeaseWeightedAverageDiscountRatePercent | $0 | pure | ||
| Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax | $1,191 | USD | ||
| Other Comprehensive Income Other Net Of Tax OtherComprehensiveIncomeOtherNetOfTax | $-1,191 | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-44,494 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $10,680 | USD | ||
| Revenues Revenues | $0 | USD | ||
| Accrued Bonuses Current AccruedBonusesCurrent | $369,750 | USD | ||
| Asset Retirement Obligation AssetRetirementObligation | $35,800 | USD | ||
| Asset Retirement Obligation Current AssetRetirementObligationCurrent | $35,800 | USD | ||
| Buildings And Improvements Gross BuildingsAndImprovementsGross | $218,681 | USD | ||
| Depreciation Depreciation | $19,887 | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $22,487 | USD | ||
| Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax | $1,191 | USD | ||
| Gain Or Loss On Sale Of Stock In Subsidiary GainOrLossOnSaleOfStockInSubsidiary | $-637 | USD | ||
| Interest Paid Net InterestPaidNet | $0 | USD | ||
| Land Land | $258,319 | USD | ||
| Machinery And Equipment Gross MachineryAndEquipmentGross | $147,771 | USD | ||
| Operating Loss Carryforwards OperatingLossCarryforwards | $19.78M | USD | ||
| Other Income OtherIncome | $0 | USD | ||
| Professional Fees ProfessionalFees | $177,098 | USD | ||
| Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices | $890,000 | USD | ||
| CumulativeEarningsDeficit CumulativeEarningsDeficit | $-86.28M | USD | ||
| FiniteLivedLicenseAgreementsGross FiniteLivedLicenseAgreementsGross | $667 | USD | ||
| FiniteLivedTrademarksGross FiniteLivedTrademarksGross | $50,000 | USD | ||
| LandingFeesAndOtherRentals LandingFeesAndOtherRentals | $1,200 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.