Nuburu, Inc. Liquidation Value
BURU
Other
Cash & Equivalents
$24.66M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $24.66M
Total Obligations: -$86.86M
$-62.20M
Per share: $-0.67
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $24.66M
AR: $0
Total Obligations: -$86.86M
$-62.20M
Per share: $-0.67
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $24.66M
AR: $0
Inventory: $1.53M
Total Obligations: -$86.86M
$-60.67M
Per share: $-0.65
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-62.20M | $-0.67 |
| Liquid Liquidation Value | $-62.20M | $-0.67 |
| Operating Liquidation Value | $-60.67M | $-0.65 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $24.66M |
| Accounts Receivable | $0 |
| Inventory | $1.53M |
| Current Liabilities | $61.40M |
| Long-term Debt | $25.46M |
| Op. Lease Liability | $0 |
| Finance Lease | N/A |
| Shares Outstanding | 92.8M |
Explore all 154 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $24.66M | $0 | $1.53M | $2.13M | $61.40M | $25.46M | N/A | N/A |
| 2025-09-30 | $5.94M | $0 | $0 | $3.89M | $41.88M | N/A | $0 | N/A |
| 2025-06-30 | $111,090 | $0 | $0 | $5.13M | $43.91M | N/A | $0 | N/A |
| 2025-03-31 | $70,937 | $0 | $0 | $6.21M | $40.29M | N/A | $119,720 | N/A |
| 2024-12-31 | $209,337 | $0 | $1.53M | $6.30M | $20.79M | $9.24M | $237,369 | N/A |
| 2024-09-30 | $232,075 | $54,600 | $1.53M | $5.96M | $15.43M | $8.74M | $328,554 | N/A |
| 2024-06-30 | $117,188 | $73,275 | $1.53M | $5.68M | $13.50M | $7.81M | $418,162 | N/A |
| 2024-03-31 | $231,885 | $132,622 | $1.61M | $5.71M | $12.44M | $9.80M | $506,219 | N/A |
▼ Community Notes