Brownie's Marine Group, Inc Liquidation Value
BWMG
Other
Cash & Equivalents
$615,772
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $615,772
Total Obligations: -$3.79M
$-3.17M
Per share: $-0.01
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $615,772
AR: $0
Total Obligations: -$3.79M
$-3.17M
Per share: $-0.01
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $615,772
AR: $0
Inventory: $2.34M
Total Obligations: -$3.79M
$-830,954
Per share: $-0.00
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-3.17M | $-0.01 |
| Liquid Liquidation Value | $-3.17M | $-0.01 |
| Operating Liquidation Value | $-830,954 | $-0.00 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $615,772 |
| Accounts Receivable | N/A |
| Inventory | $2.34M |
| Current Liabilities | $2.46M |
| Long-term Debt | $46,682 |
| Op. Lease Liability | $1.28M |
| Finance Lease | N/A |
| Shares Outstanding | 503.3M |
Explore all 180 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $615,772 | N/A | $2.34M | N/A | $2.46M | $46,682 | $1.28M | N/A |
| 2025-09-30 | $959,086 | N/A | $2.25M | N/A | $2.74M | $59,978 | $1.39M | N/A |
| 2025-06-30 | $907,094 | N/A | $2.23M | N/A | $3.03M | $80,294 | $1.49M | N/A |
| 2025-03-31 | $682,076 | N/A | $2.20M | N/A | $2.80M | $105,440 | $1.58M | N/A |
| 2024-12-31 | $835,356 | N/A | $2.06M | N/A | $2.86M | $117,070 | $1.67M | N/A |
| 2024-09-30 | $1.29M | N/A | $1.97M | N/A | $3.23M | $157,668 | $688,779 | N/A |
| 2024-06-30 | $1.31M | N/A | $2.09M | N/A | $3.40M | $150,887 | $749,129 | N/A |
| 2024-03-31 | $238,754 | N/A | $1.97M | N/A | $2.66M | $160,751 | $808,994 | N/A |
▼ Community Notes