Beyond Meat, Inc. Liquidation Value
BYND
Other
Cash & Equivalents
$203.89M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $203.89M
Total Obligations: -$577.82M
$-373.93M
Per share: $-0.82
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $203.89M
AR: $26.06M
Total Obligations: -$577.82M
$-347.87M
Per share: $-0.77
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $203.89M
AR: $26.06M
Inventory: $84.03M
Total Obligations: -$577.82M
$-263.84M
Per share: $-0.58
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-373.93M | $-0.82 |
| Liquid Liquidation Value | $-347.87M | $-0.77 |
| Operating Liquidation Value | $-263.84M | $-0.58 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $203.89M |
| Accounts Receivable | $26.06M |
| Inventory | $84.03M |
| Current Liabilities | $74.92M |
| Long-term Debt | $415.74M |
| Op. Lease Liability | $6.19M |
| Finance Lease | $80.97M |
| Shares Outstanding | 453.7M |
Explore all 226 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $203.89M | $26.06M | $84.03M | $20.52M | $74.92M | $415.74M | $6.19M | $80.97M |
| 2025-09-27 | $117.30M | $27.92M | $110.29M | $46.09M | $63.64M | $1.22B | $5.78M | $83.64M |
| 2025-06-28 | $103.50M | $37.34M | $110.87M | $68.84M | $90.19M | $1.19B | $6.24M | $83.96M |
| 2025-03-29 | $102.14M | $33.27M | $100.07M | $50.51M | $75.90M | $1.14B | $76.09M | $3.68M |
| 2024-12-31 | $131.91M | $26.86M | $113.44M | $37.57M | $61.45M | $1.14B | $77.74M | $3.66M |
| 2024-09-28 | $121.73M | $34.67M | $125.16M | $59.63M | $86.59M | $1.14B | $78.61M | $4.41M |
| 2024-06-29 | $144.87M | $34.46M | $119.53M | $59.45M | $83.52M | $1.14B | $79.01M | $4.35M |
| 2024-03-30 | $157.91M | $35.65M | $122.54M | $55.84M | $78.80M | $1.14B | $79.47M | $4.39M |
▼ Community Notes