byNordic Acquisition Corp Liquidation Value Calculator
byNordic Acquisition Corp
Current Price: N/A
Loading calculator data...
Advanced: All 61 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash total | $337,755 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$337,755 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$8.52M | USD | ||
| liabilities_total | ||||
| Liabilities total | $14.74M | USD | ||
| long_term_investments | ||||
| Marketable Securities Noncurrent total MarketableSecuritiesNoncurrent |
$5.53M | USD | ||
Unmapped Tags (56)
| Accrued Liabilities And Other Liabilities AccruedLiabilitiesAndOtherLiabilities | $457,734 | USD | ||
| Assets Assets | $5.90M | USD | ||
| Assets Current AssetsCurrent | $371,691 | USD | ||
| Assets Held In Trust AssetsHeldInTrust | $3.60M | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Debt Instrument Redemption Price Percentage Of Principal Amount Redeemed DebtInstrumentRedemptionPricePercentageOfPrincipalAmountRedeemed | $0 | pure | ||
| Deferred Tax Assets Liabilities Net DeferredTaxAssetsLiabilitiesNet | $952,323 | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $210,088 | USD | ||
| Deferred Tax Liabilities Unrealized Gains On Trading Securities DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities | $3,626 | USD | ||
| Investment Income Interest InvestmentIncomeInterest | $398,336 | USD | ||
| Investment Income Interest And Dividend InvestmentIncomeInterestAndDividend | $397,877 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $5.90M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $1.00M | shares | ||
| Prepaid Taxes PrepaidTaxes | $2,023 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-14.37M | USD | ||
| Stockholders Equity StockholdersEquity | $-14.37M | USD | ||
| Temporary Equity Accretion To Redemption Value TemporaryEquityAccretionToRedemptionValue | $637,945 | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $841,395 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $65,167 | USD | ||
| Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit | $-5,757 | USD | ||
| Deferred Income Tax Liabilities DeferredIncomeTaxLiabilities | $3,626 | USD | ||
| Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable | $55,179 | USD | ||
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities | $159,084 | USD | ||
| Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties | $100,000 | USD | ||
| Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets | $-20,473 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-5.57M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $6.73M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-1.10M | USD | ||
| Payment Of Financing And Stock Issuance Costs PaymentOfFinancingAndStockIssuanceCosts | $900 | USD | ||
| Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock | $7.02M | USD | ||
| Payments To Acquire Investments PaymentsToAcquireInvestments | $369,534 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $1.45M | USD | ||
| Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit | $77,228 | USD | ||
| Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit | $-215,844 | USD | ||
| Deferred Tax Liabilities Deferred Expense DeferredTaxLiabilitiesDeferredExpense | $955,949 | USD | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $120,000 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-660,072 | USD | ||
| Income Taxes Receivable IncomeTaxesReceivable | $1,010 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $71,472 | USD | ||
| Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate | $-138,616 | USD | ||
| Net Income Loss NetIncomeLoss | $-731,544 | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.06M | USD | ||
| Other Cost And Expense Operating OtherCostAndExpenseOperating | $513,105 | USD | ||
| Other Expenses OtherExpenses | $100,000 | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $12,114 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $20,812 | USD | ||
| Sales And Excise Tax Payable Current And Noncurrent SalesAndExciseTaxPayableCurrentAndNoncurrent | $70,197 | USD | ||
| Deposits Deposits | $40,312 | USD | ||
| Legal Fees LegalFees | $175,000 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $1 | Segments | ||
| Sale Of Stock Price Per Share SaleOfStockPricePerShare | $10 | USD/shares | ||
| GeneralInsuranceExpense GeneralInsuranceExpense | $245,422 | USD | ||
| IncreaseDecreaseInSavingsDeposits IncreaseDecreaseInSavingsDeposits | $105,000 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.