Beyond Commerce, Inc. Liquidation Value
BYOC
Other
Cash & Equivalents
$127,943
As of 2023-03-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $127,943
Total Obligations: -$14.25M
$-14.12M
Per share: $-0.00
Period: 2023-03-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $127,943
AR: $903,541
Total Obligations: -$14.25M
$-13.22M
Per share: $-0.00
Period: 2023-03-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $127,943
AR: $903,541
Inventory: $0
Total Obligations: -$14.25M
$-13.22M
Per share: $-0.00
Period: 2023-03-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-14.12M | $-0.00 |
| Liquid Liquidation Value | $-13.22M | $-0.00 |
| Operating Liquidation Value | $-13.22M | $-0.00 |
Key Components (as of 2023-03-31)
| Cash & Equivalents | $127,943 |
| Accounts Receivable | $903,541 |
| Inventory | N/A |
| Current Liabilities | $6.88M |
| Long-term Debt | $7.36M |
| Op. Lease Liability | $5,716 |
| Finance Lease | N/A |
| Shares Outstanding | 16.40B |
Explore all 0 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2023-03-31 | $127,943 | $903,541 | N/A | $364,428 | $6.88M | $7.36M | $5,716 | N/A |
| 2022-12-31 | $391,970 | $975,107 | N/A | $441,757 | $7.00M | $3.08M | $18,690 | N/A |
| 2022-09-30 | $610,697 | $979,113 | N/A | $415,665 | $7.19M | $3.08M | $31,184 | N/A |
| 2022-06-30 | $735,584 | $1.11M | N/A | $441,434 | $6.60M | $3.08M | $43,340 | N/A |
| 2022-03-31 | $211,437 | $1.05M | N/A | $559,652 | $5.47M | $3.08M | $55,893 | N/A |
| 2021-12-31 | $570,349 | $971,095 | N/A | $490,654 | $5.41M | $1.73M | $66,421 | N/A |
| 2021-09-30 | $303,573 | $959,514 | N/A | $553,203 | $6.15M | $3.34M | $77,246 | N/A |
| 2021-06-30 | $470,730 | $1.09M | N/A | $685,103 | $6.79M | $2.51M | $87,777 | N/A |
▼ Community Notes