← CAG Overview

Conagra Brands Inc. Liquidation Value Calculator

Conagra Brands Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 144 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$1.42B USD
accounts_receivable
Receivables Net Current total
ReceivablesNetCurrent
$757.00M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$55.10M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$55.10M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$166.10M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$749.90M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$1.26B USD
Inventory Net total
InventoryNet
$1.94B USD
Inventory Raw Materials Net Of Reserves total
InventoryRawMaterialsNetOfReserves
$297.70M USD
Inventory Work In Process Net Of Reserves total
InventoryWorkInProcessNetOfReserves
$271.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$3.21B USD
liabilities_total
Liabilities total $11.05B USD
long_term_debt
Long Term Debt total
LongTermDebt
$7.23B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$777.10M USD
Unmapped Tags (125)
Additional Paid In Capital
AdditionalPaidInCapital
$2.32BUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$4.60MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$32.30MUSD
Assets
Assets
$19.21BUSD
Assets Current
AssetsCurrent
$2.89BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$13.70MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$5USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$1.20Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$584.22Mshares
Common Stock Value
CommonStockValue
$2.92BUSD
Derivative Assets
DerivativeAssets
$5.20MUSD
Derivative Liabilities
DerivativeLiabilities
$4.40MUSD
Disposal Group Including Discontinued Operation Assets Noncurrent
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
$13.00MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$167.50MUSD
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
$478.44Mshares
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$627.70MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$1.22BUSD
Goodwill
Goodwill
$9.73BUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$100,000USD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$771.30MUSD
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
$197.00MUSD
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
$1.60BUSD
Insurance Settlements Receivable
InsuranceSettlementsReceivable
$1.60MUSD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$2.82BUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$2.19BUSD
Interest Costs Capitalized Adjustment
InterestCostsCapitalizedAdjustment
$5.70MUSD
Investment Income Interest
InvestmentIncomeInterest
$6.90MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$19.21BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$82.20MUSD
Long Term Debt Fair Value
LongTermDebtFairValue
$7.16BUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$1.59BUSD
Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
$112.80MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$594.80MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$-9.50MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$5.96BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$8.16BUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$105.78Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$3.06BUSD
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
$16.40MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$49.70MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-12.90MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect Continuing Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
$-12.90MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$788.20MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$1.90MUSD
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
$42.20MUSD
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
$-102.90MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$63.70MUSD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$22.80MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-106.70MUSD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$70.80MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$42.10MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-1.28BUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$371.10MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$895.60MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$1.80MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$15.30MUSD
Payments For Restructuring
PaymentsForRestructuring
$18.50MUSD
Payments Of Dividends
PaymentsOfDividends
$502.20MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$11.70MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$314.20MUSD
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
$648.90MUSD
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
$1.00BUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-200,000USD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$38.20MUSD
Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
$88.20MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$3.91BUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$2.80BUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$6.71BUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$1.03BUSD
Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
$598.90MUSD
Share Based Compensation
ShareBasedCompensation
$49.70MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$34.10MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-281.50MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-281.50MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$6.41BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-1pure
Gross Profit
GrossProfit
$1.99BUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-136.60MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$98.10MUSD
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
$-700,000USD
Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
$-136.60MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$162.70MUSD
Income Tax Expense Benefit Continuing Operations Discontinued Operations Extraordinary Items
IncomeTaxExpenseBenefitContinuingOperationsDiscontinuedOperationsExtraordinaryItems
$162.70MUSD
Interest Expense Long Term Debt
InterestExpenseLongTermDebt
$284.50MUSD
Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
$11.00MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$-282.90MUSD
Net Income Loss
NetIncomeLoss
$-299.30MUSD
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
$-18.30MUSD
Operating Income Loss
OperatingIncomeLoss
$29.90MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
$21.90MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
$21.90MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
$-400,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
$500,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
$700,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
$200,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
$2.90MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
$3.80MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
$900,000USD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$25.70MUSD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments And Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsAndTax
$-400,000USD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
$-400,000USD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
$700,000USD
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansBeforeTax
$-2.80MUSD
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
$-2.10MUSD
Other Comprehensive Income Loss Reclassification Adjustment From AOCI Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansTax
$-700,000USD
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
$-11.90MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$135.10MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$8.40BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$1.04BUSD
Asset Impairment Charges
AssetImpairmentCharges
$976.50MUSD
Depreciation
Depreciation
$261.40MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$293.70MUSD
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
$-1.40MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$4segment
Pension Contributions
PensionContributions
$8.10MUSD
Profit Loss
ProfitLoss
$-299.30MUSD
Restructuring And Related Cost Incurred Cost
RestructuringAndRelatedCostIncurredCost
$10.70MUSD
Restructuring Charges
RestructuringCharges
$22.10MUSD
Restructuring Reserve
RestructuringReserve
$19.60MUSD
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
$-1.40MUSD
Segment Reporting Other Item Amount
SegmentReportingOtherItemAmount
$4.90MUSD
Senior Long Term Notes
SeniorLongTermNotes
$6.46BUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments