CalciMedica, Inc. Liquidation Value
CALC
Other
Cash & Equivalents
$11.52M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $11.52M
Total Obligations: -$3.78M
$7.74M
Per share: $0.50
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $11.52M
AR: $0
Total Obligations: -$3.78M
$7.74M
Per share: $0.50
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $11.52M
AR: $0
Inventory: $0
Total Obligations: -$3.78M
$7.74M
Per share: $0.50
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $7.74M | $0.50 |
| Liquid Liquidation Value | $7.74M | $0.50 |
| Operating Liquidation Value | $7.74M | $0.50 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $11.52M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $3.78M |
| Long-term Debt | N/A |
| Op. Lease Liability | N/A |
| Finance Lease | N/A |
| Shares Outstanding | 15.4M |
Explore all 119 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $11.52M | N/A | N/A | $1.16M | $3.78M | N/A | N/A | N/A |
| 2025-09-30 | $5.47M | N/A | N/A | $1.13M | $3.68M | N/A | N/A | N/A |
| 2025-06-30 | $5.92M | N/A | N/A | $1.91M | $3.48M | N/A | N/A | N/A |
| 2025-03-31 | $12.56M | N/A | N/A | $2.02M | $4.46M | N/A | N/A | N/A |
| 2024-12-31 | $7.93M | N/A | N/A | $2.00M | $3.68M | N/A | N/A | N/A |
| 2024-09-30 | $9.15M | N/A | N/A | $1.54M | $3.78M | N/A | N/A | N/A |
| 2024-06-30 | $5.06M | N/A | N/A | $2.14M | $3.91M | N/A | N/A | N/A |
| 2024-03-31 | $6.75M | N/A | N/A | $1.53M | $4.29M | N/A | N/A | N/A |
▼ Community Notes