← CALM Overview

Cal-Maine Foods Inc Liquidation Value Calculator

Cal-Maine Foods Inc

Current Price: N/A

Loading calculator data...

Advanced: All 98 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$106.49M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$185.18M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$392.16M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$394.05M USD
current_liabilities
Dividends Payable Current total
DividendsPayableCurrent
$16.84M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$36.62M USD
inventory
Inventory Net total
InventoryNet
$348.91M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$212.98M USD
liabilities_total
Liabilities total $432.13M USD
long_term_investments
Investments In Affiliates Subsidiaries Associates And Joint Ventures total
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
$9.18M USD
Unmapped Tags (83)
Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
$53.02MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$84.38MUSD
Assets
Assets
$3.14BUSD
Assets Current
AssetsCurrent
$1.75BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$759.77MUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$2USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$120.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$75.06Mshares
Common Stock Value
CommonStockValue
$751,000USD
Goodwill
Goodwill
$87.06MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$53.36MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$3.14BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$23.00MUSD
Minority Interest
MinorityInterest
$6.96MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$19.01MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$34.62MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$4.35MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$1.22BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$2.80BUSD
Stockholders Equity
StockholdersEquity
$2.70BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$2.71BUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$27.69Mshares
Treasury Stock Value
TreasuryStockValue
$187.36MUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$100.11MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$4.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-105.35MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$29.13MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$184.53MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
$11.20MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-1.25MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-315.79MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-266.48MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$476.92MUSD
Payments Of Dividends
PaymentsOfDividends
$214.80MUSD
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
$503.68MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$299.01MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$123.71MUSD
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
$659.73MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$191,000USD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
$3,766shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
$83USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
$95,747shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$79USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
$223,340shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
$76USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
$81,358shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
$54USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$1.40MUSD
Available For Sale Securities Debt Maturities Next Rolling Twelve Months Fair Value
AvailableForSaleSecuritiesDebtMaturitiesNextRollingTwelveMonthsFairValue
$353.52MUSD
Available For Sale Securities Debt Maturities Rolling Year Two Through Five Fair Value
AvailableForSaleSecuritiesDebtMaturitiesRollingYearTwoThroughFiveFairValue
$406.25MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$354.97MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$594,000USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$355.56MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.72BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$7USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$7USD/shares
Gross Profit
GrossProfit
$637.98MUSD
Income Loss From Continuing Operations Attributable To Noncontrolling Entity
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
$594,000USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$457.53MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$49.72MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$104.38MUSD
Interest Income Expense Net
InterestIncomeExpenseNet
$36.38MUSD
Net Income Loss
NetIncomeLoss
$352.56MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$48.53MUSD
Operating Income Loss
OperatingIncomeLoss
$409.00MUSD
Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeTax
$3.18MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$2.41MUSD
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
$772,000USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$479,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$13.75MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$2.36BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$235.71MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$90.29MUSD
Dividends
Dividends
$117.49MUSD
Noncontrolling Interest Increase From Business Combination
NoncontrollingInterestIncreaseFromBusinessCombination
$979,000USD
Number Of Operating Segments
NumberOfOperatingSegments
$1Item
Number Of Reportable Segments
NumberOfReportableSegments
$1Item
Profit Loss
ProfitLoss
$353.15MUSD
AgriculturalRelatedInventoryFeedAndSupplies
AgriculturalRelatedInventoryFeedAndSupplies
$113.99MUSD
AgriculturalRelatedInventoryPlantMaterial
AgriculturalRelatedInventoryPlantMaterial
$58.65MUSD
PatronageSourceEarnings
PatronageSourceEarnings
$11.67MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments