← CBDW Overview

1606 Corp. Liquidation Value Calculator

1606 Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 176 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$0 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$0 USD
current_liabilities
Debt Current total
DebtCurrent
$932,166 USD
Debt Current total
DebtCurrent
$932,166 USD
Interest Payable Current total
InterestPayableCurrent
$103,439 USD
Interest Payable Current total
InterestPayableCurrent
$103,439 USD
inventory
Inventory Write Down total
InventoryWriteDown
$0 USD
Inventory Write Down total
InventoryWriteDown
$0 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$3.24M USD
Liabilities Current total
LiabilitiesCurrent
$3.24M USD
liabilities_total
Liabilities total $3.24M USD
Liabilities total $3.24M USD
long_term_debt
Debt Instrument Face Amount total
DebtInstrumentFaceAmount
$1.89M USD
Debt Instrument Face Amount total
DebtInstrumentFaceAmount
$1.89M USD
Long Term Debt total
LongTermDebt
$2.06M USD
Long Term Debt total
LongTermDebt
$2.06M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
472.4M shares
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
472.4M shares
Unmapped Tags (156)
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
$565,187USD
Accounts Payable And Other Accrued Liabilities
AccountsPayableAndOtherAccruedLiabilities
$565,187USD
Additional Paid In Capital
AdditionalPaidInCapital
$4.96MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$4.96MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$0USD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$0USD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$850,785USD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$850,785USD
Assets
Assets
$16,058USD
Assets
Assets
$16,058USD
Assets Current
AssetsCurrent
$16,058USD
Assets Current
AssetsCurrent
$16,058USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$5.00Bshares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$5.00Bshares
Common Stock Shares Issued
CommonStockSharesIssued
$472.43Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$472.43Mshares
Common Stock Value
CommonStockValue
$47,242USD
Common Stock Value
CommonStockValue
$47,242USD
Convertible Notes Payable
ConvertibleNotesPayable
$1.99MUSD
Convertible Notes Payable
ConvertibleNotesPayable
$1.99MUSD
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
$142.25Mshares
Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
$142.25Mshares
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
$16,500USD
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
$16,500USD
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
$0pure
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
$0pure
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
$-1.06MUSD
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
$-1.06MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$1.04MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$1.04MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$1.04MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$1.04MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.04MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.04MUSD
Derivative Liabilities
DerivativeLiabilities
$1.57MUSD
Derivative Liabilities
DerivativeLiabilities
$1.57MUSD
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
$1.57MUSD
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
$1.57MUSD
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
$118,264USD
Extinguishment Of Debt Gain Loss Net Of Tax
ExtinguishmentOfDebtGainLossNetOfTax
$118,264USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$55,269USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$55,269USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$16,058USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$16,058USD
Loss On Sale Of Investments
LossOnSaleOfInvestments
$0USD
Loss On Sale Of Investments
LossOnSaleOfInvestments
$0USD
Notes Payable
NotesPayable
$18,210USD
Notes Payable
NotesPayable
$18,210USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100.00Mshares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100.00Mshares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-8.23MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-8.23MUSD
Stockholders Equity
StockholdersEquity
$-3.22MUSD
Stockholders Equity
StockholdersEquity
$-3.22MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-2,078USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$-2,078USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$65,959USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$65,959USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$0USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$0USD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$54,953USD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$54,953USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$7,996USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$7,996USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$2.06MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$2.06MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$458,701USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$458,701USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$0USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$0USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-460,779USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-460,779USD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$5,270USD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$5,270USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$146,000USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$146,000USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$83,117USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$83,117USD
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
$539,500USD
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
$539,500USD
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
$309,916USD
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
$309,916USD
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
$23.99Mshares
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
$23.99Mshares
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$83,117USD
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$83,117USD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$1.31Bshares
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$1.31Bshares
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$0USD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$0USD
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Gross Profit
GrossProfit
$0USD
Gross Profit
GrossProfit
$0USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.30MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.30MUSD
Income Taxes Paid
IncomeTaxesPaid
$0USD
Income Taxes Paid
IncomeTaxesPaid
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Interest Expense
InterestExpense
$953,742USD
Interest Expense
InterestExpense
$953,742USD
Interest Income Expense Net
InterestIncomeExpenseNet
$953,742USD
Interest Income Expense Net
InterestIncomeExpenseNet
$953,742USD
Net Income Loss
NetIncomeLoss
$-1.30MUSD
Net Income Loss
NetIncomeLoss
$-1.30MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-1.30MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-1.30MUSD
Operating Expenses
OperatingExpenses
$485,738USD
Operating Expenses
OperatingExpenses
$485,738USD
Operating Income Loss
OperatingIncomeLoss
$-485,738USD
Operating Income Loss
OperatingIncomeLoss
$-485,738USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-809,303USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-809,303USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$16,058USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$16,058USD
Revenues
Revenues
$0USD
Revenues
Revenues
$0USD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$485,738USD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$485,738USD
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
$51,840USD
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
$51,840USD
Dividends
Dividends
$0USD
Dividends
Dividends
$0USD
Interest Paid
InterestPaid
$0USD
Interest Paid
InterestPaid
$0USD
Notes Issued1
NotesIssued1
$89,320USD
Notes Issued1
NotesIssued1
$89,320USD
Profit Loss
ProfitLoss
$-1.30MUSD
Profit Loss
ProfitLoss
$-1.30MUSD
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
$142.25Mshares
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
$142.25Mshares
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$15,000USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$15,000USD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$186,604USD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$186,604USD
InducedConversionOfConvertibleDebtExpense
InducedConversionOfConvertibleDebtExpense
$51,840USD
InducedConversionOfConvertibleDebtExpense
InducedConversionOfConvertibleDebtExpense
$51,840USD
ServicingLiabilityAtAmortizedValueAdditions
ServicingLiabilityAtAmortizedValueAdditions
$1.80MUSD
ServicingLiabilityAtAmortizedValueAdditions
ServicingLiabilityAtAmortizedValueAdditions
$1.80MUSD
StockIssuedDuringPeriodSharesIssuedForServices
StockIssuedDuringPeriodSharesIssuedForServices
$15.00Mshares
StockIssuedDuringPeriodSharesIssuedForServices
StockIssuedDuringPeriodSharesIssuedForServices
$15.00Mshares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments