Cannabis Bioscience International Holdings, Inc. Liquidation Value Calculator
Cannabis Bioscience International Holdings, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 82 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$1,266 | USD | ||
| Other Receivables Net Current total OtherReceivablesNetCurrent |
$0 | USD | ||
| cash | ||||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$90 | USD | ||
| Cash Equivalents At Carrying Value total CashEquivalentsAtCarryingValue |
$0 | USD | ||
| current_liabilities | ||||
| Interest Payable Current total InterestPayableCurrent |
$26,773 | USD | ||
| Long Term Debt Current total LongTermDebtCurrent |
$14,592 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$0 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$1.22M | USD | ||
| liabilities_total | ||||
| Liabilities total | $1.47M | USD | ||
| long_term_debt | ||||
| Long Term Debt total LongTermDebt |
$290,865 | USD | ||
| Long Term Debt Noncurrent fact LongTermDebtNoncurrent |
$249,500 | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$0 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$0 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$0 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
11.63B | shares | ||
Unmapped Tags (65)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $190,467 | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $4.72M | USD | ||
| Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable | $0 | USD | ||
| Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium | $19,816 | USD | ||
| Assets Assets | $1,544 | USD | ||
| Assets Current AssetsCurrent | $1,544 | USD | ||
| Capital Units Authorized CapitalUnitsAuthorized | $20.01B | shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $20.00B | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $11.63B | shares | ||
| Common Stock Value CommonStockValue | $0 | USD | ||
| Convertible Notes Payable Current ConvertibleNotesPayableCurrent | $0 | USD | ||
| Derivative Liabilities Current DerivativeLiabilitiesCurrent | $0 | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $0 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1,544 | USD | ||
| Liabilities Noncurrent LiabilitiesNoncurrent | $249,500 | USD | ||
| Loans Payable Current LoansPayableCurrent | $14,592 | USD | ||
| Long Term Loans Payable LongTermLoansPayable | $249,500 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $0 | USD | ||
| Other Assets Current OtherAssetsCurrent | $188 | USD | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $10.00M | shares | ||
| Preferred Stock Value PreferredStockValue | $0 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-6.19M | USD | ||
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability | $0 | USD | ||
| Stockholders Equity StockholdersEquity | $-1.47M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $-12,862 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $90,123 | USD | ||
| Increase Decrease In Accounts Payable Related Parties IncreaseDecreaseInAccountsPayableRelatedParties | $27,155 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $-5,114 | USD | ||
| Increase Decrease In Notes Payable Related Parties Current IncreaseDecreaseInNotesPayableRelatedPartiesCurrent | $0 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-2,111 | USD | ||
| Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims | $0 | USD | ||
| Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations | $-123,802 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $110,940 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-123,802 | USD | ||
| Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock | $0 | USD | ||
| Proceeds From Notes Payable ProceedsFromNotesPayable | $0 | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $122,698 | USD | ||
| Proceeds From Repayments Of Other Debt ProceedsFromRepaymentsOfOtherDebt | $0 | USD | ||
| Repayments Of Notes Payable RepaymentsOfNotesPayable | $11,758 | USD | ||
| Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount | $0 | shares | ||
| Cost Of Revenue CostOfRevenue | $21,688 | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $0 | USD/shares | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $81,108 | USD | ||
| Gross Profit GrossProfit | $66,983 | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $0 | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $46,004 | USD | ||
| Interest Expense Operating InterestExpenseOperating | $88,785 | USD | ||
| Labor And Related Expense LaborAndRelatedExpense | $116,526 | USD | ||
| Net Income Loss NetIncomeLoss | $-303,546 | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-39,627 | USD | ||
| Operating Expenses OperatingExpenses | $330,903 | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-263,920 | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $33,867 | USD | ||
| Other Nonoperating Expense OtherNonoperatingExpense | $3,230 | USD | ||
| Other Nonoperating Income OtherNonoperatingIncome | $101 | USD | ||
| Revenue Remaining Performance Obligation RevenueRemainingPerformanceObligation | $0 | USD | ||
| Revenues Revenues | $88,671 | USD | ||
| Travel And Entertainment Expense TravelAndEntertainmentExpense | $1,258 | USD | ||
| Operating Loss Carryforwards OperatingLossCarryforwards | $6.17M | USD | ||
| Other Short Term Borrowings OtherShortTermBorrowings | $111,721 | USD | ||
| Professional Fees ProfessionalFees | $72,961 | USD | ||
| Unrealized Gain Loss On Derivatives UnrealizedGainLossOnDerivatives | $29,322 | USD | ||
| OfficersCompensation OfficersCompensation | $25,183 | USD | ||
| RealizedGainLossInvestmentAndDerivativeOperatingBeforeTax RealizedGainLossInvestmentAndDerivativeOperatingBeforeTax | $29,322 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.