Commercial Bancgroup, Inc. Liquidation Value

CBK Other

Cash & Equivalents

$144.32M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $144.32M
Total Obligations: -$168.19M
$-23.87M
Per share: $-1.74
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $144.32M
AR: $1.86B
Total Obligations: -$168.19M
$1.83B
Per share: $133.71
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $144.32M
AR: $1.86B
Inventory: $0
Total Obligations: -$168.19M
$1.83B
Per share: $133.71
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-23.87M$-1.74
Liquid Liquidation Value$1.83B$133.71
Operating Liquidation Value$1.83B$133.71

Key Components (as of 2025-12-31)

Cash & Equivalents$144.32M
Accounts Receivable$1.86B
InventoryN/A
Current Liabilities$88.25M
Long-term Debt$78.59M
Op. Lease Liability$1.35M
Finance LeaseN/A
Shares Outstanding13.7M

Explore all 272 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$144.32M$1.86BN/AN/AN/A$78.59M$1.35MN/A
2025-09-30$154.79M$1.75BN/AN/AN/A$100.10MN/AN/A
2024-12-31$178.20M$1.79BN/AN/AN/A$105.77MN/AN/A
2024-09-30$180.32MN/AN/AN/AN/AN/AN/AN/A
2023-12-31$155.94MN/AN/AN/AN/AN/AN/AN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-24 View
2025-09-30 10-Q 2025-11-14 View

Community Notes

Loading notes...

Questions

Loading questions...