← CBL Overview

Cbl & Associates Properties Inc Liquidation Value Calculator

Cbl & Associates Properties Inc

Current Price: N/A

Loading calculator data...

Advanced: All 161 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Other Receivables total
OtherReceivables
$1.56M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$42.29M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$152.95M USD
Restricted Cash total
RestrictedCash
$54.13M USD
current_liabilities
Long Term Debt Current total
LongTermDebtCurrent
$2.24M USD
liabilities_total
Liabilities total $2.36B USD
long_term_debt
Long Term Debt total
LongTermDebt
$2.17B USD
long_term_investments
Equity Method Investments total
EquityMethodInvestments
$85.94M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
30.3M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$292.65M USD
Unmapped Tags (148)
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
$193.64MUSD
Accounts Receivable Net
AccountsReceivableNet
$46.49MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$687.42MUSD
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
$14.64MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$81.86MUSD
Assets
Assets
$2.73BUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$200.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$30.32Mshares
Common Stock Value
CommonStockValue
$30,000USD
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
$44.95MUSD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$74.96MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$9.28MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$14.46MUSD
Dividends Common Stock
DividendsCommonStock
$77.09MUSD
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
$44.35MUSD
Gain Loss On Investments
GainLossOnInvestments
$33.85MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-217,000USD
Interest Costs Capitalized
InterestCostsCapitalized
$518,000USD
Investment Income Net
InvestmentIncomeNet
$13.25MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.73BUSD
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
$0USD
Long Term Debt Fair Value
LongTermDebtFairValue
$2.08BUSD
Longterm Debt Percentage Bearing Fixed Interest Amount
LongtermDebtPercentageBearingFixedInterestAmount
$1.50BUSD
Longterm Debt Percentage Bearing Variable Interest Amount
LongtermDebtPercentageBearingVariableInterestAmount
$753.10MUSD
Minority Interest
MinorityInterest
$-10.26MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$191,000USD
Operating Lease Lease Income
OperatingLeaseLeaseIncome
$558.99MUSD
Operating Lease Variable Lease Income
OperatingLeaseVariableLeaseIncome
$109.14MUSD
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
$355.90MUSD
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
$2.22BUSD
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
$1.87BUSD
Real Estate Investments
RealEstateInvestments
$1.88BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-312.96MUSD
Secured Debt
SecuredDebt
$519.65MUSD
Stockholders Equity
StockholdersEquity
$374.94MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$364.67MUSD
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
$3.27MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$34shares
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
$7.80MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-852,000USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$11,000USD
Depreciation And Amortization
DepreciationAndAmortization
$165.16MUSD
Dividends Share Based Compensation
DividendsShareBasedCompensation
$2.09MUSD
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
$1.89MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-6.30MUSD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$-7.78MUSD
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
$1.77BUSD
Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
$140.97MUSD
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
$194.25MUSD
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
$430.28MUSD
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
$392.97MUSD
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
$265.14MUSD
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
$343.86MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$59.83MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$1.28BUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$740.14MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$7.94MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$134.78MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$11,195USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-135.42MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-115.11MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$249.68MUSD
Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
$449.84MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$2.30MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$18.06MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$77.09MUSD
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
$191,000USD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$4.99MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$5.82MUSD
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
$416.20MUSD
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
$185.99MUSD
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
$2.04MUSD
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
$372,000USD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$188.00MUSD
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
$365.28MUSD
Repayments Of Notes Payable
RepaymentsOfNotesPayable
$219.30MUSD
Share Based Compensation
ShareBasedCompensation
$16.75MUSD
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
$573,998shares
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$18.06MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$443,000USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$135.63MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$134.19MUSD
Cost Of Other Property Operating Expense
CostOfOtherPropertyOperatingExpense
$101.94MUSD
Costs And Expenses
CostsAndExpenses
$441.80MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$464,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$20,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$4USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$4USD/shares
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$56.28MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$8.10MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$12.23MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$20.89MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$32.45MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$69.04MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$53.28MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$475,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$175.96MUSD
Longterm Debt Weighted Average Interest Rate
LongtermDebtWeightedAverageInterestRate
$0pure
Net Income Loss
NetIncomeLoss
$135.97MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$133.88MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$133.88MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-2.05MUSD
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
$173,000USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
$27,000USD
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
$-339,000USD
Other General Expense
OtherGeneralExpense
$57,000USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$16.24MUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$113.82MUSD
Revenues
Revenues
$578.37MUSD
SEC Schedule III Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
$95.96MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$4.12MUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$29.47MUSD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$982,000USD
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
$0pure
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
$0pure
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$165.16MUSD
Escrow Deposit
EscrowDeposit
$56.53MUSD
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
$0USD
Guarantees Fair Value Disclosure
GuaranteesFairValueDisclosure
$28,000USD
Impairment Of Real Estate
ImpairmentOfRealEstate
$3.19MUSD
Interest Paid Net
InterestPaidNet
$136.11MUSD
Land
Land
$601.55MUSD
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
$22State
Other Income
OtherIncome
$14.27MUSD
Profit Loss
ProfitLoss
$134.53MUSD
Profit Loss
ProfitLoss
$134.53MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$3.03MUSD
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
$355.90MUSD
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
$2.23BUSD
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
$152,542shares
AccumulatedAmortizationDeferredFinanceCosts
AccumulatedAmortizationDeferredFinanceCosts
$7.78MUSD
DebtDefaultLongtermDebtAmount
DebtDefaultLongtermDebtAmount
$19.44MUSD
DevelopmentInProcess
DevelopmentInProcess
$10.53MUSD
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
FiniteLivedIntangibleAssetAcquiredInPlaceLeases
$144.05MUSD
GainsLossesOnSalesOfOtherRealEstate
GainsLossesOnSalesOfOtherRealEstate
$74.23MUSD
InvestmentBuildingAndBuildingImprovements
InvestmentBuildingAndBuildingImprovements
$1.62BUSD
NoncashProjectAbandonmentCosts
NoncashProjectAbandonmentCosts
$27,000USD
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
$21,000USD
NumberOfRealEstateProperties
NumberOfRealEstateProperties
$86Property
ProceedsFromSaleOfRealEstateHeldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
$168.86MUSD
RealEstateImprovements
RealEstateImprovements
$57.78MUSD
RealEstateOtherAcquisitions
RealEstateOtherAcquisitions
$155.42MUSD
RealEstateTaxExpense
RealEstateTaxExpense
$57.46MUSD
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
$96,087shares
StraightLineRent
StraightLineRent
$57,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments