← CCL Overview

Carnival Corp Liquidation Value Calculator

Carnival Corp

Current Price: N/A

Loading calculator data...

Advanced: All 113 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$1.24B USD
accounts_receivable
Receivables Net Current total
ReceivablesNetCurrent
$663.00M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$1.42B USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.46B USD
Restricted Cash total
RestrictedCash
$33.00M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$2.03B USD
Long Term Debt Current total
LongTermDebtCurrent
$1.50B USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$171.00M USD
inventory
Inventory Net total
InventoryNet
$510.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$12.42B USD
long_term_debt
Debt Longterm And Shortterm Combined Amount total
DebtLongtermAndShorttermCombinedAmount
$26.00B USD
Long Term Debt total
LongTermDebt
$26.00B USD
Long Term Debt And Capital Lease Obligations Including Current Maturities total
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
$25.29B USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$23.79B USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$171.00M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$1.15B USD
Unmapped Tags (93)
Additional Paid In Capital
AdditionalPaidInCapital
$17.87BUSD
Assets
Assets
$51.57BUSD
Assets Current
AssetsCurrent
$3.72BUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Deferred Finance Costs Net
DeferredFinanceCostsNet
$713.00MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$208.00MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Goodwill
Goodwill
$579.00MUSD
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
$4.00Mshares
Incremental Common Shares Attributable To Equity Unit Purchase Agreements
IncrementalCommonSharesAttributableToEquityUnitPurchaseAgreements
$8.00Mshares
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
$1.18BUSD
Indefinite Lived Intangible Assets Translation And Purchase Accounting Adjustments
IndefiniteLivedIntangibleAssetsTranslationAndPurchaseAccountingAdjustments
$4.00MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$1.18BUSD
Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
$0USD
Investment Income Interest
InvestmentIncomeInterest
$12.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$51.57BUSD
Minority Interest
MinorityInterest
$18.00MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$1.29BUSD
Other Assets Current
OtherAssetsCurrent
$1.12BUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$1.09BUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$1.16BUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$72.00MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$43.70BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$4.73BUSD
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
$566.00MUSD
Stockholders Equity
StockholdersEquity
$13.03BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$13.05BUSD
Stockholders Equity Other
StockholdersEquityOther
$-20.00MUSD
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
$0USD
Treasury Stock Common Value
TreasuryStockCommonValue
$8.21BUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-501.00MUSD
Depreciation And Amortization
DepreciationAndAmortization
$696.00MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$-2.00MUSD
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
$0USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-33.00MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$585.00MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$3.00MUSD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$149.00MUSD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$-296.00MUSD
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
$-17.00MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$2.54BUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$2.91BUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$4.17BUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$3.98BUSD
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
$1.05BUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-1.17BUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-597.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.26BUSD
Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
$37.00MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$-3.00MUSD
Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
$0USD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$4.00MUSD
Payments Of Dividends
PaymentsOfDividends
$208.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$566.00MUSD
Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
$0USD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-9.00MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$3.00MUSD
Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
$945.00MUSD
Share Based Compensation
ShareBasedCompensation
$28.00MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-1.74BUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$0shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$331.00MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$4.00MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$335.00MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$280.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$17.00MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$291.00MUSD
Net Income Loss
NetIncomeLoss
$258.00MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$4.00MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$259.00MUSD
Operating Costs And Expenses
OperatingCostsAndExpenses
$3.94BUSD
Operating Income Loss
OperatingIncomeLoss
$607.00MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$73.00MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$72.00MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$72.00MUSD
Other Comprehensive Income Other Net Of Tax
OtherComprehensiveIncomeOtherNetOfTax
$-1.00MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-47.00MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$6.17BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$924.00MUSD
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
$27.00MUSD
Contract With Customer Liability
ContractWithCustomerLiability
$7.90BUSD
Number Of Reportable Segments
NumberOfReportableSegments
$4segment
Profit Loss
ProfitLoss
$263.00MUSD
Restructuring Charges
RestructuringCharges
$0USD
Segment Reporting Other Item Amount
SegmentReportingOtherItemAmount
$16.00MUSD
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
$618.00MUSD
Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
$1.60BUSD
Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
$1.70BUSD
Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
$1.50BUSD
Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
$1.90BUSD
Unrecorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
UnrecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
$500.00MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments