← CERS Overview

Cerus Corp Liquidation Value Calculator

Cerus Corp

Current Price: N/A

Loading calculator data...

Advanced: All 190 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$28.01M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$30.37M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$19.96M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$20.60M USD
Restricted Cash And Cash Equivalents Noncurrent total
RestrictedCashAndCashEquivalentsNoncurrent
$639,000 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$25.27M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$18.26M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$2.90M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$3.40M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$40.06M USD
Inventory Net total
InventoryNet
$56.10M USD
Inventory Raw Materials Net Of Reserves total
InventoryRawMaterialsNetOfReserves
$8.50M USD
Inventory Work In Process Net Of Reserves total
InventoryWorkInProcessNetOfReserves
$22.69M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$100.80M USD
liabilities_total
Liabilities total $156.89M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$83.97M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$13.06M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$2.90M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$10.15M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
192.1M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$64.80M USD
Unmapped Tags (164)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$19.67MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$1.15BUSD
Assets
Assets
$221.86MUSD
Assets Current
AssetsCurrent
$174.38MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$111,000USD
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
$187,000USD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$600,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$400.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$192.14Mshares
Common Stock Value
CommonStockValue
$192,000USD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$80,000USD
Debt Securities Available For Sale Allowance For Credit Loss
DebtSecuritiesAvailableForSaleAllowanceForCreditLoss
$0USD
Debt Securities Available For Sale Continuous Unrealized Loss Position12Months Or Longer
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger
$2.48MUSD
Debt Securities Available For Sale Continuous Unrealized Loss Position12Months Or Longer Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLongerAccumulatedLoss
$185,000USD
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
$3.42MUSD
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12Months Accumulated Loss
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12MonthsAccumulatedLoss
$2,000USD
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
$187,000USD
Debt Securities Available For Sale Unrealized Loss Position Accumulated Loss
DebtSecuritiesAvailableForSaleUnrealizedLossPositionAccumulatedLoss
$5.90MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$216.33MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$2.31MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$132.59MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$584.01MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$108.03MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$14.64MUSD
Deferred Tax Assets Tax Credit Carryforwards Foreign
DeferredTaxAssetsTaxCreditCarryforwardsForeign
$610,000USD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$31.32MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$214.03MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$79,000USD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$2.15MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$236,000USD
Goodwill
Goodwill
$1.32MUSD
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
$0USD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Inventory Noncurrent
InventoryNoncurrent
$15.14MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$600,000USD
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
$64.73MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$2.31MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$221.86MUSD
Marketable Securities Realized Gain Loss Excluding Other Than Temporary Impairments
MarketableSecuritiesRealizedGainLossExcludingOtherThanTemporaryImpairments
$6,000USD
Minority Interest
MinorityInterest
$741,000USD
Noncurrent Assets
NoncurrentAssets
$9.20MUSD
Operating Lease Cost
OperatingLeaseCost
$4.00MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$10.12MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$11.05MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$5.39MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$5.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$28.88MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$9.20MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-1.08BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$4.12MUSD
Secured Debt
SecuredDebt
$83.89MUSD
Secured Debt Current
SecuredDebtCurrent
$43.34MUSD
Secured Long Term Debt
SecuredLongTermDebt
$40.55MUSD
Stockholders Equity
StockholdersEquity
$64.22MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$64.97MUSD
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
$204,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$22.87MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$22.87MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-761,000USD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$2.38MUSD
Depreciation And Amortization
DepreciationAndAmortization
$2.00MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$-0pure
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$336,000USD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$3.50MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$5.72MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$396,000USD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-124,000USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$14.68MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$1.63MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$15.37MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$3.75MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$859,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$3.39MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$3.35MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$4.02MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$231,000USD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-6.17MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$4.84MUSD
Operating Lease Payments
OperatingLeasePayments
$3.73MUSD
Payments For Restructuring
PaymentsForRestructuring
$26,000USD
Payments To Acquire Investments
PaymentsToAcquireInvestments
$42.78MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$3.73MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$-35,000USD
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
$595,000USD
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
$40.34MUSD
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
$-329,000USD
Share Based Compensation
ShareBasedCompensation
$22.87MUSD
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
$0pure
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
$0USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-156,000USD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$29.65Mshares
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
$18.68MUSD
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
$18.52MUSD
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
$46.13MUSD
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
$46.21MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-15.38MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$-10,000USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-15.39MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$338,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$349,000USD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$11,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$3,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$2,000USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$10.43MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$-0pure
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-17.71MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-15.28MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$2.43MUSD
Income Taxes Paid
IncomeTaxesPaid
$301,000USD
Income Taxes Paid Net
IncomeTaxesPaidNet
$301,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$354,000USD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-1.68MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-3.21MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$-56,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$11,000USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$-30,000USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$605,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$8.34MUSD
Net Income Loss
NetIncomeLoss
$-15.63MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$-10,000USD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-6.60MUSD
Operating Expenses
OperatingExpenses
$148.63MUSD
Operating Income Loss
OperatingIncomeLoss
$-8.68MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$19,000USD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$244,000USD
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
$225,000USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$3.02MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$5.03MUSD
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
$67.72MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$233.80MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$80.91MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$3.61MUSD
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
$1pure
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$1.43MUSD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$-1.27MUSD
Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
$-290,000USD
Interest Paid Net
InterestPaidNet
$8.52MUSD
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
$3.00MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
$0USD
Profit Loss
ProfitLoss
$-15.64MUSD
Profit Loss
ProfitLoss
$-15.64MUSD
Restructuring Reserve Current
RestructuringReserveCurrent
$180,000USD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$0shares
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$8.11MUSD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$298,000USD
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
$52,000USD
Valuation Allowances And Reserves Period Increase Decrease
ValuationAllowancesAndReservesPeriodIncreaseDecrease
$-300,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments