← CETY Overview

Clean Energy Technologies, Inc. Liquidation Value Calculator

Clean Energy Technologies, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 130 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Notes And Loans Receivable Net Current total
NotesAndLoansReceivableNetCurrent
$394,851 USD
Other Receivables Net Current total
OtherReceivablesNetCurrent
$113,124 USD
cash
Cash total $826,786 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$826,786 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$449,480 USD
Interest Payable Current total
InterestPayableCurrent
$118,920 USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$137,844 USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$356,347 USD
inventory
Inventory Net total
InventoryNet
$483,345 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$7.49M USD
liabilities_total
Liabilities total $7.70M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$2.85M USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$137,844 USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$210,947 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
4.7M shares
short_term_investments
Short Term Investments total
ShortTermInvestments
$234,916 USD
Unmapped Tags (111)
Accounts Receivable Gross
AccountsReceivableGross
$675,630USD
Accounts Receivable Net
AccountsReceivableNet
$2.94MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$123,604USD
Additional Paid In Capital
AdditionalPaidInCapital
$38.13MUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$95,322USD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$95,322USD
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
$247,500USD
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
$1.40MUSD
Assets
Assets
$14.80MUSD
Assets Current
AssetsCurrent
$9.02MUSD
Assets Noncurrent
AssetsNoncurrent
$5.78MUSD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$250,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$133.33Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$4.66Mshares
Common Stock Value
CommonStockValue
$4,664USD
Convertible Debt Current
ConvertibleDebtCurrent
$2.39MUSD
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
$2.39MUSD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$47,770USD
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
$576,680USD
Deferred Income Current
DeferredIncomeCurrent
$33,000USD
Deferred Offering Costs
DeferredOfferingCosts
$22,750USD
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
$51,641USD
Derivative Liabilities
DerivativeLiabilities
$825,307USD
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
$825,307USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$116,786USD
Goodwill
Goodwill
$747,976USD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
$2.65MUSD
Inventory Gross
InventoryGross
$1.06MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$576,704USD
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
$536,668USD
Lease Cost
LeaseCost
$170,051USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$14.80MUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$210,947USD
Notes And Loans Payable
NotesAndLoansPayable
$310,333USD
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
$1.42MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$350,693USD
Other Assets Current
OtherAssetsCurrent
$3.20MUSD
Other Intangible Assets Net
OtherIntangibleAssetsNet
$1.47MUSD
Other Noncash Income
OtherNoncashIncome
$38,089USD
Other Notes Payable
OtherNotesPayable
$416,452USD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$20.00Mshares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$138,106USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$14,502USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-30.92MUSD
Stockholders Equity
StockholdersEquity
$7.10MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$7.10MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$764,685USD
Depreciation And Amortization
DepreciationAndAmortization
$8,907USD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$8,486USD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$181,685USD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$449,241USD
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
$409,698USD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$176,642USD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$266,967USD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-371,300USD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$179,551USD
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
$-53,525USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$2.97MUSD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$36,162USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$6.99MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-12,624USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-6.22MUSD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$12,624USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$4.40MUSD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$3.87MUSD
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
$691,392USD
Repayments Of Notes Payable
RepaymentsOfNotesPayable
$1.82MUSD
Share Based Compensation
ShareBasedCompensation
$141,887USD
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures And Expirations
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeituresAndExpirations
$213,556shares
Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
$148,550shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-118,633USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-3.44MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$666,454USD
Deferred Revenue
DeferredRevenue
$33,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Financing Interest Expense
FinancingInterestExpense
$2.40MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$569,484USD
Gross Profit
GrossProfit
$1.14MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-3.52MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$49USD
Net Income Loss
NetIncomeLoss
$-3.52MUSD
Operating Expenses
OperatingExpenses
$3.30MUSD
Operating Income Loss
OperatingIncomeLoss
$-2.17MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
$78,085USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$1,299USD
Research And Development Expense
ResearchAndDevelopmentExpense
$0USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$1.80MUSD
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
$14,879USD
Travel And Entertainment Expense
TravelAndEntertainmentExpense
$127,312USD
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
$3.78Mshares
Accrued Salaries Current
AccruedSalariesCurrent
$78,254USD
Depreciation
Depreciation
$10,250USD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$8,907USD
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
$924,589USD
Dividends
Dividends
$42,715USD
Entity Listing Par Value Per Share
EntityListingParValuePerShare
$0USD/shares
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$-924,588USD
Finite Lived Patents Gross
FiniteLivedPatentsGross
$190,789USD
Indefinite Lived License Agreements
IndefiniteLivedLicenseAgreements
$354,322USD
Interest Paid Net
InterestPaidNet
$171,929USD
Line Of Credit
LineOfCredit
$600,637USD
Lines Of Credit Current
LinesOfCreditCurrent
$602,306USD
Number Of Reportable Segments
NumberOfReportableSegments
$4Integer
Professional Fees
ProfessionalFees
$1.07MUSD
DividendAndInterestReceivable
DividendAndInterestReceivable
$0USD
InvestmentIncomeOperatingTaxExpenseBenefit
InvestmentIncomeOperatingTaxExpenseBenefit
$-116,749USD
SalariesAndWages
SalariesAndWages
$1.33MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments