← CFTR-PA Overview

Cantor Fitzgerald Income Trust, Inc. Liquidation Value Calculator

Cantor Fitzgerald Income Trust, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 147 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$25.39M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$31.69M USD
Restricted Cash total
RestrictedCash
$6.31M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$6.31M USD
liabilities_total
Liabilities total $666.50M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$600.74M USD
Long Term Debt total
LongTermDebt
$600.74M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$16.12M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
11.1M shares
Unmapped Tags (136)
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$311.47MUSD
Assets
Assets
$1.14BUSD
Common Stock Shares Authorized
CommonStockSharesAuthorized
$400.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$11.11Mshares
Deferred Finance Costs Net
DeferredFinanceCostsNet
$5.16MUSD
Deferred Rent Receivables Net
DeferredRentReceivablesNet
$18.08MUSD
Derivative Assets
DerivativeAssets
$5.72MUSD
Dividends Common Stock
DividendsCommonStock
$17.94MUSD
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
$1.15MUSD
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
$359,536USD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$53.67MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$121.63MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$67.96MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-333,574USD
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
$1.91MUSD
Investment Income Interest
InvestmentIncomeInterest
$918,664USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.14BUSD
Loans Payable
LoansPayable
$595.58MUSD
Long Term Debt Fair Value
LongTermDebtFairValue
$564.70MUSD
Minority Interest
MinorityInterest
$300.29MUSD
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
$24.59MUSD
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
$1,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$16.12MUSD
Other Liabilities
OtherLiabilities
$16.82MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$50.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
$113.33MUSD
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
$1.08BUSD
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
$964.60MUSD
Real Estate Investments Unconsolidated Real Estate And Other Joint Ventures
RealEstateInvestmentsUnconsolidatedRealEstateAndOtherJointVentures
$5.23MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-142.01MUSD
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
$34.37MUSD
SEC Schedule III Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements
$10.78MUSD
Stockholders Equity
StockholdersEquity
$170.05MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$470.34MUSD
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
$472,565USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-12.97MUSD
Depreciation And Amortization
DepreciationAndAmortization
$35.84MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$1.85MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$33,029USD
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
$43,910USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$2.28MUSD
Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
$366.18MUSD
Lessor Operating Lease Payments To Be Received Five Years
LessorOperatingLeasePaymentsToBeReceivedFiveYears
$38.86MUSD
Lessor Operating Lease Payments To Be Received Four Years
LessorOperatingLeasePaymentsToBeReceivedFourYears
$38.20MUSD
Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
$37.80MUSD
Lessor Operating Lease Payments To Be Received Thereafter
LessorOperatingLeasePaymentsToBeReceivedThereafter
$170.64MUSD
Lessor Operating Lease Payments To Be Received Three Years
LessorOperatingLeasePaymentsToBeReceivedThreeYears
$40.87MUSD
Lessor Operating Lease Payments To Be Received Two Years
LessorOperatingLeasePaymentsToBeReceivedTwoYears
$39.82MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$387.35MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$55.08MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$9.60MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$148.72MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$0USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-29.40MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-10.92MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$27.35MUSD
Payments For Capital Improvements
PaymentsForCapitalImprovements
$2.03MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$40.37MUSD
Payments For Repurchase Of Redeemable Noncontrolling Interest
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
$17.34MUSD
Payments Of Dividends
PaymentsOfDividends
$13.23MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$1.52MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$4.50MUSD
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
$75,000USD
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
$2.02Mshares
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$40.37MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$474,811USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-8.69MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$-7.59MUSD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-16.28MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$31.64MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$8.74MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$6.51MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$6.51MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$7.05MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$7.49MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$720,578USD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$-26,149USD
Interest Expense Debt
InterestExpenseDebt
$28.32MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$28.77MUSD
Net Income Loss
NetIncomeLoss
$-8.41MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$-5.11MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-32.23MUSD
Operating Expenses
OperatingExpenses
$79.15MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
$-2.75MUSD
Other Nonoperating Income
OtherNonoperatingIncome
$331,117USD
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
$13.18MUSD
Revenues
Revenues
$97.86MUSD
SEC Schedule III Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
$26.62MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.37MUSD
Commitments And Contingencies
CommitmentsAndContingencies
$0USD
Contract With Customer Liability
ContractWithCustomerLiability
$2.04MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$37.21MUSD
Dividends
Dividends
$113.23MUSD
Entity Public Float
EntityPublicFloat
$0USD
Impairment Of Real Estate
ImpairmentOfRealEstate
$4.83MUSD
Interest Paid Net
InterestPaidNet
$27.35MUSD
Land
Land
$129.46MUSD
Line Of Credit
LineOfCredit
$101.20MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Profit Loss
ProfitLoss
$-13.53MUSD
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
$113.33MUSD
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
$948.47MUSD
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
$129.46MUSD
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
$937.69MUSD
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
$129.46MUSD
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
$1.08BUSD
Real Estate Heldforsale
RealEstateHeldforsale
$5.61MUSD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$5.10MUSD
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
$-2.75MUSD
Variable Interest Entity Entity Maximum Loss Exposure Amount
VariableInterestEntityEntityMaximumLossExposureAmount
$5.23MUSD
AccumulatedAmortizationDeferredFinanceCosts
AccumulatedAmortizationDeferredFinanceCosts
$4.58MUSD
AmortizationOfBelowMarketLease
AmortizationOfBelowMarketLease
$1.96MUSD
BelowMarketLeaseAccumulatedAmortization
BelowMarketLeaseAccumulatedAmortization
$9.86MUSD
BelowMarketLeaseAmortizationIncomeAfterYearFive
BelowMarketLeaseAmortizationIncomeAfterYearFive
$7.78MUSD
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
BelowMarketLeaseAmortizationIncomeNextTwelveMonths
$1.89MUSD
BelowMarketLeaseAmortizationIncomeYearFive
BelowMarketLeaseAmortizationIncomeYearFive
$1.36MUSD
BelowMarketLeaseAmortizationIncomeYearFour
BelowMarketLeaseAmortizationIncomeYearFour
$1.36MUSD
BelowMarketLeaseAmortizationIncomeYearThree
BelowMarketLeaseAmortizationIncomeYearThree
$1.38MUSD
BelowMarketLeaseAmortizationIncomeYearTwo
BelowMarketLeaseAmortizationIncomeYearTwo
$1.56MUSD
BelowMarketLeaseGross
BelowMarketLeaseGross
$25.19MUSD
BelowMarketLeaseNet
BelowMarketLeaseNet
$15.32MUSD
IncreaseDecreaseDueFromAffiliates
IncreaseDecreaseDueFromAffiliates
$-3.95MUSD
InvestmentBuildingAndBuildingImprovements
InvestmentBuildingAndBuildingImprovements
$948.47MUSD
ManagementFeeExpense
ManagementFeeExpense
$6.04MUSD
NumberOfRealEstateProperties
NumberOfRealEstateProperties
$43Property
OperatingSupportFromAdviserAmount
OperatingSupportFromAdviserAmount
$15.57MUSD
RecoveryOfDirectCosts
RecoveryOfDirectCosts
$4.19MUSD
SalesCommissionsAndFees
SalesCommissionsAndFees
$16,631USD
StockIssuedDuringPeriodValueDividendReinvestmentPlan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
$5.45MUSD
TaxBasisOfInvestmentsCostForIncomeTaxPurposes
TaxBasisOfInvestmentsCostForIncomeTaxPurposes
$1.00BUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments