ChampionsGate Acquisition Corp Liquidation Value Calculator
ChampionsGate Acquisition Corp
Current Price: N/A
Loading calculator data...
Advanced: All 52 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash total | $17,251 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$17,251 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$168,238 | USD | ||
| liabilities_total | ||||
| Liabilities total | $1.66M | USD | ||
Unmapped Tags (48)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $16,567 | USD | ||
| Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature | $108,602 | USD | ||
| Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock | $5.95M | USD | ||
| Assets Assets | $76.99M | USD | ||
| Assets Current AssetsCurrent | $90,669 | USD | ||
| Cash FDIC Insured Amount CashFDICInsuredAmount | $250,000 | USD | ||
| Deferred Compensation Liability Classified Noncurrent DeferredCompensationLiabilityClassifiedNoncurrent | $1.50M | USD | ||
| Investment Income Interest And Dividend InvestmentIncomeInterestAndDividend | $1.78M | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $76.99M | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $5.00M | shares | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-1.57M | USD | ||
| Stockholders Equity StockholdersEquity | $-1.57M | USD | ||
| Temporary Equity Accretion To Redemption Value TemporaryEquityAccretionToRedemptionValue | $1.78M | USD | ||
| Temporary Equity Accretion To Redemption Value Adjustment TemporaryEquityAccretionToRedemptionValueAdjustment | $5.95M | USD | ||
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue | $155,904 | USD | ||
| Adjustments To Additional Paid In Capital Stock Issued Issuance Costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts | $123,756 | USD | ||
| Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense | $155,904 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $17,248 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $-50,830 | USD | ||
| Increase Decrease In Due To Related Parties IncreaseDecreaseInDueToRelatedParties | $54,201 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $47,418 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $75.63M | USD | ||
| Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities | $-75.12M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-491,328 | USD | ||
| Payments Of Stock Issuance Costs PaymentsOfStockIssuanceCosts | $3.14M | USD | ||
| Payments To Acquire Investments PaymentsToAcquireInvestments | $75.12M | USD | ||
| Proceeds From Issuance Initial Public Offering ProceedsFromIssuanceInitialPublicOffering | $74.75M | USD | ||
| Proceeds From Issuance Of Private Placement ProceedsFromIssuanceOfPrivatePlacement | $2.30M | USD | ||
| Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants | $2.44M | USD | ||
| Proceeds From Related Party Debt ProceedsFromRelatedPartyDebt | $95,048 | USD | ||
| Repayments Of Related Party Debt RepaymentsOfRelatedPartyDebt | $350,000 | USD | ||
| Share Based Compensation ShareBasedCompensation | $155,904 | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross | $60,000 | shares | ||
| Stock Granted During Period Value Sharebased Compensation Gross StockGrantedDuringPeriodValueSharebasedCompensationGross | $156,600 | USD | ||
| Net Income Loss NetIncomeLoss | $1.18M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $1.78M | USD | ||
| Operating Costs And Expenses OperatingCostsAndExpenses | $447,281 | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-603,185 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $73,418 | USD | ||
| Conversion Of Stock Amount Converted1 ConversionOfStockAmountConverted1 | $80 | USD | ||
| Entity Public Float EntityPublicFloat | $0 | USD | ||
| Number Of Operating Segments NumberOfOperatingSegments | $1 | Segment | ||
| Stock Issued1 StockIssued1 | $293,020 | USD | ||
| Time Deposits At Or Above FDIC Insurance Limit TimeDepositsAtOrAboveFDICInsuranceLimit | $0 | USD | ||
| AssetsHeldInTrustCurrent AssetsHeldInTrustCurrent | $76.90M | USD | ||
| AssetsHeldInTrustNoncurrent AssetsHeldInTrustNoncurrent | $76.90M | USD | ||
| PartnersCapitalAccountPrivatePlacementOfUnits PartnersCapitalAccountPrivatePlacementOfUnits | $2.30M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.