Tianci International, Inc. Liquidation Value Calculator
Tianci International, Inc.
Current Price: N/A
Loading calculator data...
Advanced: All 90 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$3,038 | USD | ||
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$561,753 | USD | ||
| cash | ||||
| Cash total | $723,101 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
$723,101 | USD | ||
| current_liabilities | ||||
| Accrued Liabilities Current total AccruedLiabilitiesCurrent |
$4,657 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$65,362 | USD | ||
| inventory | ||||
| Inventory Net total InventoryNet |
$516,536 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$73,057 | USD | ||
| liabilities_total | ||||
| Liabilities total | $101,342 | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability total OperatingLeaseLiability |
$93,647 | USD | ||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$65,362 | USD | ||
| Operating Lease Liability Noncurrent fact OperatingLeaseLiabilityNoncurrent |
$28,285 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
25.3M | shares | ||
Unmapped Tags (77)
| Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock | $6.13M | USD | ||
| Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable | $0 | USD | ||
| Assets Assets | $2.69M | USD | ||
| Assets Current AssetsCurrent | $2.58M | USD | ||
| Assets Noncurrent AssetsNoncurrent | $111,104 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $100.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $25.33M | shares | ||
| Common Stock Value CommonStockValue | $2,533 | USD | ||
| Deferred Tax Assets Net DeferredTaxAssetsNet | $0 | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $942,975 | USD | ||
| Deferred Tax Assets Other DeferredTaxAssetsOther | $33,267 | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $976,242 | USD | ||
| Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet | $89,586 | USD | ||
| Inventory Valuation Reserves InventoryValuationReserves | $0 | USD | ||
| Lessee Operating Lease Liability Undiscounted Excess Amount LesseeOperatingLeaseLiabilityUndiscountedExcessAmount | $3,814 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $2.69M | USD | ||
| Minority Interest MinorityInterest | $-15,391 | USD | ||
| Operating Lease Right Of Use Asset OperatingLeaseRightOfUseAsset | $89,586 | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-3.53M | USD | ||
| Short Term Lease Cost ShortTermLeaseCost | $2,660 | USD | ||
| Stockholders Equity StockholdersEquity | $2.60M | USD | ||
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest | $2.59M | USD | ||
| Taxes Payable Current TaxesPayableCurrent | $0 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $-1.68M | USD | ||
| Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable | $-15,516 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $561,754 | USD | ||
| Increase Decrease In Accrued Income Taxes Payable IncreaseDecreaseInAccruedIncomeTaxesPayable | $-53,665 | USD | ||
| Increase Decrease In Inventories IncreaseDecreaseInInventories | $13,190 | USD | ||
| Increase Decrease In Operating Lease Liability IncreaseDecreaseInOperatingLeaseLiability | $-25,659 | USD | ||
| Increase Decrease In Other Accrued Liabilities IncreaseDecreaseInOtherAccruedLiabilities | $-422 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $357,662 | USD | ||
| Lessee Operating Lease Liability Payments Due LesseeOperatingLeaseLiabilityPaymentsDue | $97,461 | USD | ||
| Lessee Operating Lease Liability Payments Due Next Twelve Months LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths | $28,665 | USD | ||
| Lessee Operating Lease Liability Payments Due Year Two LesseeOperatingLeaseLiabilityPaymentsDueYearTwo | $0 | USD | ||
| Lessee Operating Lease Liability Payments Remainder Of Fiscal Year LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear | $68,796 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $0 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-1.68M | USD | ||
| Payments For Rent PaymentsForRent | $45,000 | HKD | ||
| Payments For Rent PaymentsForRent | $5,733 | USD | ||
| Payments Of Financing Costs PaymentsOfFinancingCosts | $0 | USD | ||
| Advertising Expense AdvertisingExpense | $4,410 | USD | ||
| Cost Of Revenue CostOfRevenue | $7.23M | USD | ||
| Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit | $0 | USD | ||
| Effective Income Tax Rate Continuing Operations EffectiveIncomeTaxRateContinuingOperations | $0 | pure | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance | $-0 | pure | ||
| Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential | $-0 | pure | ||
| Finite Lived Intangible Assets Amortization Expense Next Twelve Months FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths | $27,090 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear | $62,496 | USD | ||
| Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo | $0 | USD | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $1.07M | USD | ||
| Gross Profit GrossProfit | $474,561 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-685,998 | USD | ||
| Income Loss From Continuing Operations Before Interest Expense Interest Income Income Taxes Extraordinary Items Noncontrolling Interests Net IncomeLossFromContinuingOperationsBeforeInterestExpenseInterestIncomeIncomeTaxesExtraordinaryItemsNoncontrollingInterestsNet | $-685,998 | USD | ||
| Income Taxes Paid Net IncomeTaxesPaidNet | $53,665 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $0 | USD | ||
| Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential | $0 | USD | ||
| Labor And Related Expense LaborAndRelatedExpense | $168,600 | USD | ||
| Net Income Loss NetIncomeLoss | $-667,996 | USD | ||
| Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest | $-18,002 | USD | ||
| Operating Expenses OperatingExpenses | $1.16M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-685,931 | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $32,965 | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $-67 | USD | ||
| Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent | $777,767 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $777,767 | USD | ||
| Revenues Revenues | $7.70M | USD | ||
| Selling And Marketing Expense SellingAndMarketingExpense | $89,580 | USD | ||
| Adjustment For Amortization AdjustmentForAmortization | $29,959 | USD | ||
| Interest Paid Net InterestPaidNet | $0 | USD | ||
| Number Of Reportable Segments NumberOfReportableSegments | $1 | Integer | ||
| Profit Loss ProfitLoss | $-685,998 | USD | ||
| Security Deposit SecurityDeposit | $21,518 | USD | ||
| Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther | $288,000 | USD | ||
| CashUninsuredAmount CashUninsuredAmount | $294,584 | USD | ||
| IncreaseDecreaseInSecurityDeposits IncreaseDecreaseInSecurityDeposits | $1,656 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.