CoJax Oil & Gas Corp Liquidation Value Calculator
CoJax Oil & Gas Corp
Current Price: N/A
Loading calculator data...
Advanced: All 91 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| accounts_payable | ||||
| Accounts Payable Current total AccountsPayableCurrent |
$131,365 | USD | ||
| accounts_receivable | ||||
| Accounts Receivable Net Current total AccountsReceivableNetCurrent |
$109,953 | USD | ||
| cash | ||||
| Cash total | $77,219 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$77,219 | USD | ||
| Cash Equivalents At Carrying Value total CashEquivalentsAtCarryingValue |
$0 | USD | ||
| current_liabilities | ||||
| Long Term Debt Current total LongTermDebtCurrent |
$10,190 | USD | ||
| Operating Lease Liability Current total OperatingLeaseLiabilityCurrent |
$10,190 | USD | ||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$2,205 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$1.18M | USD | ||
| liabilities_total | ||||
| Liabilities total | $1.73M | USD | ||
| long_term_debt | ||||
| Long Term Debt total LongTermDebt |
$11,007 | USD | ||
| Long Term Debt Noncurrent fact LongTermDebtNoncurrent |
$817 | USD | ||
| operating_lease_liability | ||||
| Operating Lease Liability Current fact OperatingLeaseLiabilityCurrent |
$10,190 | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
14.2M | shares | ||
Unmapped Tags (74)
| Additional Paid In Capital AdditionalPaidInCapital | $21.19M | USD | ||
| Allowance For Doubtful Accounts Premiums And Other Receivables AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables | $0 | USD | ||
| Asset Retirement Obligation Liabilities Settled AssetRetirementObligationLiabilitiesSettled | $52,934 | USD | ||
| Assets Assets | $9.58M | USD | ||
| Assets Current AssetsCurrent | $207,756 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $300.00M | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $14.17M | shares | ||
| Common Stock Value CommonStockValue | $141,687 | USD | ||
| Deferred Tax Assets Gross DeferredTaxAssetsGross | $1.66M | USD | ||
| Deferred Tax Assets Operating Loss Carryforwards DeferredTaxAssetsOperatingLossCarryforwards | $446,481 | USD | ||
| Deferred Tax Assets Other DeferredTaxAssetsOther | $120,078 | USD | ||
| Deferred Tax Assets Other Tax Carryforwards DeferredTaxAssetsOtherTaxCarryforwards | $1.09M | USD | ||
| Deferred Tax Assets Valuation Allowance DeferredTaxAssetsValuationAllowance | $1.66M | USD | ||
| Disposal Group Including Discontinued Operation Accounts Notes And Loans Receivable Net DisposalGroupIncludingDiscontinuedOperationAccountsNotesAndLoansReceivableNet | $214,392 | USD | ||
| Disposal Group Including Discontinued Operation Accounts Payable Current DisposalGroupIncludingDiscontinuedOperationAccountsPayableCurrent | $249,855 | USD | ||
| Disposal Group Including Discontinued Operation Accrued Liabilities Current DisposalGroupIncludingDiscontinuedOperationAccruedLiabilitiesCurrent | $10,625 | USD | ||
| Gain Loss On Disposition Of Assets GainLossOnDispositionOfAssets | $78,326 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $9.58M | USD | ||
| Liabilities Noncurrent LiabilitiesNoncurrent | $545,473 | USD | ||
| Long Term Notes Payable LongTermNotesPayable | $817 | USD | ||
| Notes Payable NotesPayable | $11,007 | USD | ||
| Notes Payable Current NotesPayableCurrent | $103,001 | USD | ||
| Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Preferred Stock Shares Authorized PreferredStockSharesAuthorized | $50.00M | shares | ||
| Preferred Stock Shares Issued PreferredStockSharesIssued | $0 | shares | ||
| Preferred Stock Shares Outstanding PreferredStockSharesOutstanding | $0 | shares | ||
| Property Plant And Equipment Gross PropertyPlantAndEquipmentGross | $9.38M | USD | ||
| Property Plant And Equipment Net PropertyPlantAndEquipmentNet | $9.38M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-13.48M | USD | ||
| Stockholders Equity StockholdersEquity | $7.85M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect | $30,481 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $448,915 | USD | ||
| Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable | $177,263 | USD | ||
| Increase Decrease In Prepaid Expense IncreaseDecreaseInPrepaidExpense | $-626 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $-10,088 | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $40,569 | USD | ||
| Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt | $10,088 | USD | ||
| Accretion Expense Including Asset Retirement Obligations AccretionExpenseIncludingAssetRetirementObligations | $44,052 | USD | ||
| Asset Retirement Obligation Accretion Expense AssetRetirementObligationAccretionExpense | $44,052 | USD | ||
| Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit | $-1.11M | USD | ||
| Earnings Per Share Basic EarningsPerShareBasic | $-0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $-0 | USD/shares | ||
| Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate | $0 | pure | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $775,792 | USD | ||
| Income Taxes Paid IncomeTaxesPaid | $9,381 | USD | ||
| Income Tax Expense Benefit IncomeTaxExpenseBenefit | $0 | USD | ||
| Income Tax Reconciliation Nondeductible Expense IncomeTaxReconciliationNondeductibleExpense | $0 | USD | ||
| Interest Expense InterestExpense | $2,468 | USD | ||
| Interest Income Expense Nonoperating Net InterestIncomeExpenseNonoperatingNet | $-2,468 | USD | ||
| Net Income Loss NetIncomeLoss | $-1.11M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-79,897 | USD | ||
| Operating Expenses OperatingExpenses | $1.99M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.03M | USD | ||
| Operating Lease Expense OperatingLeaseExpense | $417,967 | USD | ||
| Other General Expense OtherGeneralExpense | $402,152 | USD | ||
| Other Nonoperating Income Expense OtherNonoperatingIncomeExpense | $897 | USD | ||
| Prepaid Expense Current PrepaidExpenseCurrent | $20,584 | USD | ||
| Results Of Operations Revenue From Oil And Gas Producing Activities ResultsOfOperationsRevenueFromOilAndGasProducingActivities | $963,621 | USD | ||
| Revenues Revenues | $963,621 | USD | ||
| Accrued Payroll Taxes Current AccruedPayrollTaxesCurrent | $937,065 | USD | ||
| Asset Retirement Obligation AssetRetirementObligation | $544,656 | USD | ||
| Depreciation Amortization And Accretion Net DepreciationAmortizationAndAccretionNet | $397,022 | USD | ||
| Depreciation Depletion And Amortization DepreciationDepletionAndAmortization | $352,970 | USD | ||
| Entity Public Float EntityPublicFloat | $15.05M | USD | ||
| Impairment Of Oil And Gas Properties ImpairmentOfOilAndGasProperties | $402,152 | USD | ||
| Interest Paid Net InterestPaidNet | $413 | USD | ||
| Purchase Obligation PurchaseObligation | $0 | USD | ||
| Depletion Depletion | $352,970 | USD | ||
| DepletionOfOilAndGasProperties DepletionOfOilAndGasProperties | $350,000 | USD | ||
| GainLossOnSaleOfProvedProperty GainLossOnSaleOfProvedProperty | $-78,326 | USD | ||
| OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization OilAndGasPropertySuccessfulEffortMethodAccumulatedDepreciationDepletionAndAmortization | $900,012 | USD | ||
| ProvedOilAndGasPropertySuccessfulEffortMethod ProvedOilAndGasPropertySuccessfulEffortMethod | $8.11M | USD | ||
| UnprovedOilAndGasPropertySuccessfulEffortMethod UnprovedOilAndGasPropertySuccessfulEffortMethod | $2.17M | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.