← CLDT Overview

Chatham Lodging Trust Liquidation Value Calculator

Chatham Lodging Trust

Current Price: N/A

Loading calculator data...

Advanced: All 176 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$24.43M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$32.64M USD
Restricted Cash And Cash Equivalents total
RestrictedCashAndCashEquivalents
$8.20M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$283,000 USD
liabilities_total
Liabilities total $392.33M USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$343.23M USD
Long Term Debt total
LongTermDebt
$338.91M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$19.78M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
47.7M shares
Unmapped Tags (165)
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
$26.65MUSD
Accounts Receivable Net
AccountsReceivableNet
$2.83MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$1.04BUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$261,000USD
Assets
Assets
$1.17BUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$2.00MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$500.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$47.71Mshares
Common Stock Value
CommonStockValue
$477,000USD
Debt Instrument Collateral Amount
DebtInstrumentCollateralAmount
$208.83MUSD
Deferred Costs Current And Noncurrent
DeferredCostsCurrentAndNoncurrent
$7.38MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$19.40MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$0USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$0USD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$18.87MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$19.40MUSD
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
$0USD
Dividends Common Stock
DividendsCommonStock
$17.50MUSD
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
$6.70MUSD
Dividends Preferred Stock
DividendsPreferredStock
$7.95MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$40.94MUSD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$43.84MUSD
Gain Loss On Termination Of Lease
GainLossOnTerminationOfLease
$0USD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-174,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.17BUSD
Minority Interest
MinorityInterest
$37.25MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$1.29MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$16.91MUSD
Other Deferred Costs Gross
OtherDeferredCostsGross
$1.45MUSD
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
$7.95MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$4.80Mshares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$4.80Mshares
Preferred Stock Value
PreferredStockValue
$48,000USD
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
$478.87MUSD
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
$1.59BUSD
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
$1.11BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-299.53MUSD
SEC Schedule III Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Buildings And Improvements
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionBuildingsAndImprovements
$191.03MUSD
SEC Schedule III Real Estate And Accumulated Depreciation Costs Capitalized Subsequent To Acquisition Land
SECScheduleIIIRealEstateAndAccumulatedDepreciationCostsCapitalizedSubsequentToAcquisitionLand
$762,000USD
Secured Debt
SecuredDebt
$141.47MUSD
Stockholders Equity
StockholdersEquity
$740.80MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$778.05MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$0USD
Unsecured Debt
UnsecuredDebt
$197.44MUSD
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
$0USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$2.79MUSD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$4.31MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$0USD
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
$400,000USD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$26,000USD
Gains Losses On Extinguishment Of Debt Before Write Off Of Deferred Debt Issuance Cost
GainsLossesOnExtinguishmentOfDebtBeforeWriteOffOfDeferredDebtIssuanceCost
$-174,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$-2.51MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-92,000USD
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
$1.19MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$1.00MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$94.54MUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$410,000USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$223.68MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$24.59MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$0USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-106.65MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$45.37MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$64.08MUSD
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
$48,000USD
Operating Lease Payments
OperatingLeasePayments
$1.30MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$8.97MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$17.61MUSD
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
$7.95MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$6.18MUSD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$0USD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$110,000USD
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
$24.52MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$54,000USD
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
$0USD
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
$200.00MUSD
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
$15.00MUSD
Repayments Of Construction Loans Payable
RepaymentsOfConstructionLoansPayable
$0USD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$125.00MUSD
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
$15.96MUSD
Repayments Of Unsecured Debt
RepaymentsOfUnsecuredDebt
$140.00MUSD
Share Based Compensation
ShareBasedCompensation
$6.26MUSD
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
$8.97MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$0shares
Costs And Expenses
CostsAndExpenses
$268.57MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$430,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$101,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Gains Losses On Sales Of Investment Real Estate
GainsLossesOnSalesOfInvestmentRealEstate
$14.37MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$15.31MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$637,000USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-55,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$34,000USD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$24,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-13,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$10,000USD
Interest Expense Nonoperating
InterestExpenseNonoperating
$25.66MUSD
Net Income Loss
NetIncomeLoss
$15.05MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$260,000USD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$7.10MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$6.91MUSD
Operating Income Loss
OperatingIncomeLoss
$40.88MUSD
Other General Expense
OtherGeneralExpense
$27,000USD
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
$3.73MUSD
Revenue Not From Contract With Customer
RevenueNotFromContractWithCustomer
$1.08MUSD
Revenues
Revenues
$295.07MUSD
SEC Schedule III Real Estate Accumulated Depreciation Depreciation Expense
SECScheduleIIIRealEstateAccumulatedDepreciationDepreciationExpense
$42.09MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$16.59MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$1.47MUSD
Asset Impairment Charges
AssetImpairmentCharges
$0USD
Contractual Obligation
ContractualObligation
$66.93MUSD
Contractual Obligation Due After Fifth Year
ContractualObligationDueAfterFifthYear
$59.77MUSD
Contractual Obligation Due In Fifth Year
ContractualObligationDueInFifthYear
$1.41MUSD
Contractual Obligation Due In Fourth Year
ContractualObligationDueInFourthYear
$1.34MUSD
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
$1.77MUSD
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
$1.31MUSD
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
$1.34MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$59.75MUSD
Dilutive Securities
DilutiveSecurities
$-197,000USD
Fixtures And Equipment Gross
FixturesAndEquipmentGross
$87.53MUSD
Impairment Of Real Estate
ImpairmentOfRealEstate
$0USD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$1.20Mshares
Interest And Other Income
InterestAndOtherIncome
$270,000USD
Interest Paid Net
InterestPaidNet
$24.19MUSD
Land And Land Improvements
LandAndLandImprovements
$268.55MUSD
Line Of Credit
LineOfCredit
$0USD
Number Of Reportable Segments
NumberOfReportableSegments
$1pure
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
$15pure
Profit Loss
ProfitLoss
$15.31MUSD
Real Estate Accumulated Depreciation
RealEstateAccumulatedDepreciation
$415.67MUSD
Real Estate Accumulated Depreciation Real Estate Sold
RealEstateAccumulatedDepreciationRealEstateSold
$27.95MUSD
Real Estate And Accumulated Depreciation Carrying Amount Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationCarryingAmountOfBuildingsAndImprovements
$1.17BUSD
Real Estate And Accumulated Depreciation Carrying Amount Of Land
RealEstateAndAccumulatedDepreciationCarryingAmountOfLand
$268.55MUSD
Real Estate And Accumulated Depreciation Initial Cost Of Buildings And Improvements
RealEstateAndAccumulatedDepreciationInitialCostOfBuildingsAndImprovements
$982.89MUSD
Real Estate And Accumulated Depreciation Initial Cost Of Land
RealEstateAndAccumulatedDepreciationInitialCostOfLand
$267.78MUSD
Real Estate Cost Of Real Estate Sold
RealEstateCostOfRealEstateSold
$87.01MUSD
Real Estate Gross At Carrying Value
RealEstateGrossAtCarryingValue
$1.44BUSD
Real Estate Heldforsale
RealEstateHeldforsale
$0USD
Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
$0USD
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$563,000USD
AmortizationOfDeferredCharges
AmortizationOfDeferredCharges
$198,000USD
CostsAndExpensesRelatedParty
CostsAndExpensesRelatedParty
$1.08MUSD
DevelopmentInProcess
DevelopmentInProcess
$11.72MUSD
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
$0USD/shares
InvestmentBuildingAndBuildingImprovements
InvestmentBuildingAndBuildingImprovements
$1.17BUSD
PaymentsToAcquireRealEstateHeldForInvestment
PaymentsToAcquireRealEstateHeldForInvestment
$0USD
ProceedsFromSaleOfRealEstateHeldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
$69.99MUSD
RealEstateImprovements
RealEstateImprovements
$16.87MUSD
RealEstateOtherAcquisitions
RealEstateOtherAcquisitions
$0USD
RealEstateTaxesAndInsurance
RealEstateTaxesAndInsurance
$21.95MUSD
SECScheduleIIIRealEstateInvestmentPropertyNet
SECScheduleIIIRealEstateInvestmentPropertyNet
$1.48BUSD
SECScheduleIIIRealEstateWritedownOrReserveAmount
SECScheduleIIIRealEstateWritedownOrReserveAmount
$0USD
VariableLeasePayment
VariableLeasePayment
$700,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments