← CLVT Overview

Clarivate Plc Liquidation Value Calculator

Clarivate Plc

Current Price: N/A

Loading calculator data...

Advanced: All 226 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$150.60M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$821.70M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$329.20M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$329.20M USD
Restricted Cash Current total
RestrictedCashCurrent
$12.60M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$146.70M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$1.50M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$18.40M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$137.80M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$28.10M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$1.50M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$26.60M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$1.57B USD
liabilities_total
Liabilities total $6.23B USD
long_term_debt
Debt Longterm And Shortterm Combined Amount total
DebtLongtermAndShorttermCombinedAmount
$4.42B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$4.32B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$101.50M USD
Long Term Debt And Capital Lease Obligations Including Current Maturities total
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
$4.47B USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$56.30M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$18.40M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$37.90M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
640.7M shares
Unmapped Tags (200)
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$833.60MUSD
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
$273.00MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$11.90MUSD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$7.90MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$735.30MUSD
Assets
Assets
$11.07BUSD
Assets Current
AssetsCurrent
$1.31BUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Issued
CommonStockSharesIssued
$640.70Mshares
Common Stock Value
CommonStockValue
$12.81BUSD
Deferred Tax Assets Deferred Income
DeferredTaxAssetsDeferredIncome
$2.10MUSD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$422.00MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$1.57BUSD
Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
$143.90MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$225.00MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$938.20MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$19.00MUSD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$1.30MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.34BUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$194.90MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
$385.60MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$9.20MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$25.10MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$0USD
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
$13.50MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$2.00MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$12.10MUSD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$8.00MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$4.15BUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$12.00BUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$7.85BUSD
Goodwill
Goodwill
$1.57BUSD
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
$15.00MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$100,000USD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$12.16BUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$8.01BUSD
Lease Cost
LeaseCost
$29.40MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$8.30MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$11.07BUSD
Noncurrent Assets
NoncurrentAssets
$99.30MUSD
Operating Lease Cost
OperatingLeaseCost
$20.50MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$46.60MUSD
Other Assets Current
OtherAssetsCurrent
$64.90MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$68.10MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$86.20MUSD
Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-7.51BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$8.00MUSD
Stockholders Equity
StockholdersEquity
$4.84BUSD
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
$4USD/shares
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$60.70MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$56.30MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$63.00MUSD
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
$63.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$34.00MUSD
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
$46.90MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$17.20MUSD
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
$-41.50MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-41.30MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$419.90MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$212.10MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$11.80MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$0USD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$1.80MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$40.20MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$22.60MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$3.40MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$3.70MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$3.60MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$3.50MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$3.40MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$1.30MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$22.80MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$5.00MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-2.60MUSD
Increase Decrease In Deferred Charges
IncreaseDecreaseInDeferredCharges
$-14.30MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-5.40MUSD
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
$-11.30MUSD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$-3.20MUSD
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
$9.30MUSD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$7.50MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$64.60MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$7.70MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$21.30MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$4.60MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$7.20MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$8.50MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$15.30MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$2.52BUSD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$101.50MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$2.30MUSD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$923.50MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$923.10MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$1.70MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-343.10MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-263.20MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$628.50MUSD
Operating Lease Payments
OperatingLeasePayments
$26.70MUSD
Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
$224.50MUSD
Payments For Restructuring
PaymentsForRestructuring
$43.10MUSD
Payments Of Dividends
PaymentsOfDividends
$0USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$10.40MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$0USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$263.20MUSD
Proceeds From Divestiture Of Businesses Net Of Cash Divested
ProceedsFromDivestitureOfBusinessesNetOfCashDivested
$0USD
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
$500.00MUSD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$1.20MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$100.40MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$52.70MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$153.10MUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$600.00MUSD
Share Based Compensation
ShareBasedCompensation
$63.10MUSD
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
$85.00Mshares
Stock Repurchased And Retired During Period Shares
StockRepurchasedAndRetiredDuringPeriodShares
$56.00Mshares
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
$224.50MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-453.10MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-127.90MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$737.80MUSD
Cost Of Revenue
CostOfRevenue
$833.60MUSD
Costs And Expenses
CostsAndExpenses
$2.38BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$3.10MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$48.50MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$1.90MUSD
Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
$-36.30MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$18.40MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Amount
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectAmount
$2.50MUSD
Effective Income Tax Rate Reconciliation Cross Border Tax Effect Percent
EffectiveIncomeTaxRateReconciliationCrossBorderTaxEffectPercent
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
$-0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$0pure
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$4.76BUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$697.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$516.40MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$574.20MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$627.40MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$665.00MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-123.60MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-193.90MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$-80.90MUSD
Income Taxes Paid
IncomeTaxesPaid
$42.10MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$42.10MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$7.20MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$-3.00MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$31.10MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-48.50MUSD
Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
$2.20MUSD
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
$-800,000USD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-265.40MUSD
Net Income Loss
NetIncomeLoss
$-201.10MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$-201.10MUSD
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
$-201.10MUSD
Operating Income Loss
OperatingIncomeLoss
$71.50MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
$-8.40MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTaxParent
$-2.50MUSD
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$82.30MUSD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$73.20MUSD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
$700,000USD
Other Cost And Expense Operating
OtherCostAndExpenseOperating
$81.30MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-14.40MUSD
Other Nonrecurring Income Expense
OtherNonrecurringIncomeExpense
$-16.30MUSD
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
$-18.60MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$94.20MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$2.46BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$708.60MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$5.30MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$2.00MUSD
Accrued Royalties Current
AccruedRoyaltiesCurrent
$72.40MUSD
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
$22.50MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$17.00MUSD
Customer Refund Liability Current
CustomerRefundLiabilityCurrent
$62.80MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$39.70MUSD
Depreciation
Depreciation
$21.90MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$757.20MUSD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$6.20MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$17.50MUSD
Dilutive Securities
DilutiveSecurities
$0USD
Disposal Group Not Discontinued Operation Gain Loss On Disposal
DisposalGroupNotDiscontinuedOperationGainLossOnDisposal
$0USD
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
$0USD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$-34.90MUSD
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
$0USD
Interest Paid Net
InterestPaidNet
$256.30MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$3segment
Oci Before Reclassifications Net Of Tax Attributable To Parent
OciBeforeReclassificationsNetOfTaxAttributableToParent
$85.60MUSD
Reclassification From Aoci Current Period Net Of Tax Attributable To Parent
ReclassificationFromAociCurrentPeriodNetOfTaxAttributableToParent
$12.40MUSD
Restructuring Charges
RestructuringCharges
$50.70MUSD
Restructuring Costs And Asset Impairment Charges
RestructuringCostsAndAssetImpairmentCharges
$18.60MUSD
Restructuring Reserve
RestructuringReserve
$6.50MUSD
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
$32.30MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$38.30MUSD
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
$400,000USD
Unrecognized Tax Benefits Decreases Resulting From Settlements With Taxing Authorities
UnrecognizedTaxBenefitsDecreasesResultingFromSettlementsWithTaxingAuthorities
$0USD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$2.80MUSD
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
$5.30MUSD
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
$200,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments