← CMBMF Overview

Cambium Networks Corp Liquidation Value Calculator

Cambium Networks Corp

Current Price: N/A

Loading calculator data...

Advanced: All 228 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$16.49M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$40.41M USD
cash
Cash total $34.92M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$34.92M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$30.98M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$3.75M USD
Long Term Debt Current total
LongTermDebtCurrent
$67.64M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$1.23M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$824,000 USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$8.43M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$60.66M USD
Inventory Net total
InventoryNet
$41.99M USD
Inventory Raw Materials total
InventoryRawMaterials
$10.76M USD
Inventory Write Down total
InventoryWriteDown
$569,000 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$135.91M USD
liabilities_total
Liabilities total $176.97M USD
long_term_debt
Long Term Debt total
LongTermDebt
$67.64M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$0 USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$10.17M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$1.23M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$8.94M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
28.6M shares
Unmapped Tags (201)
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$43.81MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$35.75MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$163.44MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$3.40MUSD
Allowance For Doubtful Accounts Receivable Recoveries
AllowanceForDoubtfulAccountsReceivableRecoveries
$63,000USD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$494,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$1.10MUSD
Assets
Assets
$173.73MUSD
Assets Current
AssetsCurrent
$136.54MUSD
Capitalized Computer Software Accumulated Amortization
CapitalizedComputerSoftwareAccumulatedAmortization
$26.67MUSD
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
$39.73MUSD
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
$11.99MUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$0USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$500.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$28.89Mshares
Common Stock Value
CommonStockValue
$3,000USD
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
$600,000USD
Deferred Finance Costs Current Net
DeferredFinanceCostsCurrentNet
$0USD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$142,000USD
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
$0USD
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
$1.58MUSD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$3.37MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$55.04MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$1.51MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$4.09MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$37.16MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$670,000USD
Deferred Tax Assets Property Plant And Equipment
DeferredTaxAssetsPropertyPlantAndEquipment
$1.57MUSD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$4.19MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$50.96MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$0USD
Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
$1.51MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$12.75MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$19.30MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$0USD
Goodwill
Goodwill
$874,000USD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$8.97MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$6.55MUSD
Inventory Firm Purchase Commitment Loss
InventoryFirmPurchaseCommitmentLoss
$-7.40MUSD
Inventory Gross
InventoryGross
$71.42MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$29.43MUSD
Lease Cost
LeaseCost
$3.35MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$4.50MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$173.73MUSD
Operating Lease Cost
OperatingLeaseCost
$2.31MUSD
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
$100,000USD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$6.25MUSD
Other Assets Current
OtherAssetsCurrent
$6.18MUSD
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
$1.31MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$13.64MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$18.42MUSD
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
$1.47MUSD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$49.03MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$4.43MUSD
Provision For Loan Lease And Other Losses
ProvisionForLoanLeaseAndOtherLosses
$851,000USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-158.85MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$115,000USD
Short Term Lease Cost
ShortTermLeaseCost
$301,000USD
Stockholders Equity
StockholdersEquity
$-3.24MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$272,971shares
Treasury Stock Value
TreasuryStockValue
$5.67MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$12.35MUSD
Variable Lease Cost
VariableLeaseCost
$733,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$9.82MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$16.21MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$1.51MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$1.51MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$4.51MUSD
Depreciation And Amortization
DepreciationAndAmortization
$5.79MUSD
Effective Income Tax Rate Reconciliation Share Based Compensation Excess Tax Benefit Amount
EffectiveIncomeTaxRateReconciliationShareBasedCompensationExcessTaxBenefitAmount
$1.20MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$-95,000USD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$9.10MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-1.43MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-8.27MUSD
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
$-1.32MUSD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$-967,000USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$1.16MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-20.11MUSD
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
$10.60MUSD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$7.23MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$14.67MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$7.74MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$1.89MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$990,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$1.28MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$1.40MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$1.37MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$43.18MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-11.90MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-14.97MUSD
Operating Lease Payments
OperatingLeasePayments
$1.92MUSD
Payments For Software
PaymentsForSoftware
$5.50MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$0USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$41,000USD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$6.40MUSD
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
$45.00MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$0USD
Proceeds From Stock Plans
ProceedsFromStockPlans
$849,000USD
Repayments Of Debt
RepaymentsOfDebt
$2.62MUSD
Share Based Compensation
ShareBasedCompensation
$9.82MUSD
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
$168,496shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
$13USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
$1.04Mshares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$3USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
$1.26Mshares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
$5USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
$169,554shares
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
$22USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
$1pure
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$2.92Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$13USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
$330,598shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
$416,631shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$1.48Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$3USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$5.42Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$10USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$5.29Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
$10USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
$15USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
$11USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$4USD/shares
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
$14,000USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-2.16MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$0shares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-75.00MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$8.60MUSD
Cost Of Revenue
CostOfRevenue
$114.36MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$-3.80MUSD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$917,000USD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$-3.36MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$-478,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$0USD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$1.51MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$0USD
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
$0USD
Deferred Tax Liabilities Deferred Expense Capitalized Software
DeferredTaxLiabilitiesDeferredExpenseCapitalizedSoftware
$2.65MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-3USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-3USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Fdii Amount
EffectiveIncomeTaxRateReconciliationFdiiAmount
$199,000USD
General And Administrative Expense
GeneralAndAdministrativeExpense
$26.01MUSD
Gross Profit
GrossProfit
$62.93MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-8.24MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-76.31MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$-68.06MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$-713,000USD
Income Taxes Receivable
IncomeTaxesReceivable
$1.37MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-1.85MUSD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$12.35MUSD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$0USD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$-2.45MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-16.02MUSD
Income Tax Reconciliation Nondeductible Expense Impairment Losses
IncomeTaxReconciliationNondeductibleExpenseImpairmentLosses
$25,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$-778,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$68,000USD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$278,000USD
Interest Expense
InterestExpense
$5.84MUSD
Interest Expense Debt
InterestExpenseDebt
$5.80MUSD
Net Income Loss
NetIncomeLoss
$-74.45MUSD
Operating Expenses
OperatingExpenses
$133.34MUSD
Operating Income Loss
OperatingIncomeLoss
$-70.41MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$-546,000USD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-96,000USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-52,000USD
Prepaid Expense Current
PrepaidExpenseCurrent
$11.67MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$39.29MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$177.29MUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$36.72MUSD
Amortization Of Financing Costs
AmortizationOfFinancingCosts
$346,000USD
Asset Impairment Charges
AssetImpairmentCharges
$25.54MUSD
Contractual Obligation Due In Next Twelve Months
ContractualObligationDueInNextTwelveMonths
$81.60MUSD
Contractual Obligation Due In Second And Third Year
ContractualObligationDueInSecondAndThirdYear
$16.80MUSD
Contract With Customer Liability
ContractWithCustomerLiability
$22.60MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$12.18MUSD
Depreciation
Depreciation
$4.25MUSD
Interest Paid Net
InterestPaidNet
$5.10MUSD
Long Term Purchase Commitment Amount
LongTermPurchaseCommitmentAmount
$98.40MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Number Of Reporting Units
NumberOfReportingUnits
$1Unit
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
$1.27MUSD
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
$169,000USD
Profit Loss
ProfitLoss
$-74.45MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$1.41MUSD
Restructuring Reserve
RestructuringReserve
$55,000USD
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
$1.44MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$0shares
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$849,000USD
Undistributed Earnings Of Foreign Subsidiaries
UndistributedEarningsOfForeignSubsidiaries
$28.00MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$0USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments