← CNXN Overview

Pc Connection Inc Liquidation Value Calculator

Pc Connection Inc

Current Price: N/A

Loading calculator data...

Advanced: All 195 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$338.20M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$648.02M USD
Other Receivables Net Current total
OtherReceivablesNetCurrent
$65,000 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$193.22M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$193.22M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$30.94M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$1.29M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$13.61M USD
inventory
Inventory Net total
InventoryNet
$143.57M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$420.39M USD
liabilities_total
Liabilities total $440.80M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$1.79M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$1.29M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$498,000 USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
25.2M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$384.18M USD
Short Term Investments total
ShortTermInvestments
$213.46M USD
Unmapped Tags (175)
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
$654.49MUSD
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
$51.25MUSD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$89.22MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$144.61MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$3.07MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$1.22MUSD
Assets
Assets
$1.35BUSD
Assets Current
AssetsCurrent
$1.22BUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$99,000USD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$85,000USD
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
$97.35MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$100.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$29.52Mshares
Common Stock Value
CommonStockValue
$295,000USD
Credit And Debit Card Receivables At Carrying Value
CreditAndDebitCardReceivablesAtCarryingValue
$1.93MUSD
Deferred Compensation Arrangement With Individual Contributions By Employer
DeferredCompensationArrangementWithIndividualContributionsByEmployer
$0USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$8.53MUSD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$118,000USD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$6.69MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$843,000USD
Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
$1.07MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$1.11MUSD
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
$1.58MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.84MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$19.91MUSD
Deferred Tax Liabilities Goodwill And Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssets
$14.71MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$403,000USD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$128,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$7.46MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$15.30MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$16.25MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$16.79MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$539,000USD
Gain On Sale Of Investments
GainOnSaleOfInvestments
$76,000USD
Goodwill
Goodwill
$73.60MUSD
Goodwill And Intangible Asset Impairment
GoodwillAndIntangibleAssetImpairment
$0USD
Goodwill Gross
GoodwillGross
$82.41MUSD
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
$8.81MUSD
Hosting Arrangement Service Contract Implementation Cost Capitalized Accumulated Amortization
HostingArrangementServiceContractImplementationCostCapitalizedAccumulatedAmortization
$779,000USD
Hosting Arrangement Service Contract Implementation Cost Capitalized Before Accumulated Amortization
HostingArrangementServiceContractImplementationCostCapitalizedBeforeAccumulatedAmortization
$7.92MUSD
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
$0USD
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
$450,000USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$989,000USD
Lease Cost
LeaseCost
$4.19MUSD
Leasehold Improvements Gross
LeaseholdImprovementsGross
$8.43MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$57,000USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$1.35BUSD
Nontrade Receivables Current
NontradeReceivablesCurrent
$64.25MUSD
Operating Lease Cost
OperatingLeaseCost
$1.85MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$1.57MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$6.98MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$10.00Mshares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$136.13MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$46.91MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$905.89MUSD
Short Term Lease Cost
ShortTermLeaseCost
$2.33MUSD
Stockholders Equity
StockholdersEquity
$910.13MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$4.30Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$140.74MUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$76.76MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$337,000USD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$3.00MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$9.34MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$9.34MUSD
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
$6.88MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$14.90MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$4.84MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$26.60MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$19.91MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$433,000USD
Depreciation And Amortization
DepreciationAndAmortization
$11.70MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$0pure
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$2.46MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-44,000USD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$1.13MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$38.08MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$38.45MUSD
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
$10.71MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$48.51MUSD
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
$4.09MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$4.30MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$1.84MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$1.33MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$161,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$354,000USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-93.37MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$42.83MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$65.44MUSD
Operating Lease Payments
OperatingLeasePayments
$1.96MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$76.27MUSD
Payments Of Dividends
PaymentsOfDividends
$15.30MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$3.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$7.39MUSD
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
$264.14MUSD
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
$732,000USD
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
$205.60MUSD
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
$108.76MUSD
Proceeds From Stock Plans
ProceedsFromStockPlans
$1.23MUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$732,000USD
Share Based Compensation
ShareBasedCompensation
$9.34MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$78,000USD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$83.63MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$2.33BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$19.16MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$25.17MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$6.01MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$4.60MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$242,000USD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBenefits
$35,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
$790,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Deferred Rent
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsDeferredRent
$459,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Loss Reserves
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsLossReserves
$338,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Returns And Allowances
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsReturnsAndAllowances
$135,000USD
Deferred Tax Liabilities Deferred Expense Capitalized Research And Development Costs
DeferredTaxLiabilitiesDeferredExpenseCapitalizedResearchAndDevelopmentCosts
$3.73MUSD
Deferred Tax Liabilities Prepaid Expenses
DeferredTaxLiabilitiesPrepaidExpenses
$163,000USD
Earnings Per Share Basic
EarningsPerShareBasic
$3USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$3USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$539,000USD
Gross Profit
GrossProfit
$539.33MUSD
Hosting Arrangement Service Contract Implementation Cost Expense Amortization
HostingArrangementServiceContractImplementationCostExpenseAmortization
$779,000USD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$113.73MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$29.70MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$30.01MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$23.55MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$6.16MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$23.88MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$144,000USD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$63,000USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$4.81MUSD
Income Tax Reconciliation Tax Credits
IncomeTaxReconciliationTaxCredits
$23,000USD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$14.37MUSD
Net Income Loss
NetIncomeLoss
$83.72MUSD
Operating Income Loss
OperatingIncomeLoss
$99.28MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
$-96,000USD
Other Comprehensive Income Availableforsale Securities Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesTaxPortionAttributableToParent
$-26,000USD
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
$78,000USD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$-96,000USD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$-96,000USD
Other Nonoperating Income
OtherNonoperatingIncome
$76,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$22.61MUSD
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
$174,000USD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$2.87BUSD
Sales And Excise Tax Payable Current
SalesAndExciseTaxPayableCurrent
$8.16MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$434.04MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$0USD
Contract With Customer Liability
ContractWithCustomerLiability
$8.80MUSD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$7.24MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$10.48MUSD
Fixtures And Equipment Gross
FixturesAndEquipmentGross
$30.35MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$122,000shares
Interest Paid
InterestPaid
$0USD
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
$50.00MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$3segment
Number Of Reportable Segments
NumberOfReportableSegments
$3segment
Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
$363,000USD
Profit Loss
ProfitLoss
$83.72MUSD
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
$1.86MUSD
Restructuring Charges
RestructuringCharges
$6.01MUSD
Severance Costs1
SeveranceCosts1
$6.01MUSD
Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
$1.23MUSD
Supplier Finance Program Obligation
SupplierFinanceProgramObligation
$58.56MUSD
Supplier Finance Program Obligation Decrease Settlement
SupplierFinanceProgramObligationDecreaseSettlement
$472.95MUSD
Supplier Finance Program Obligation Increase
SupplierFinanceProgramObligationIncrease
$483.75MUSD
Tax Credit Carryforward Valuation Allowance
TaxCreditCarryforwardValuationAllowance
$1.48MUSD
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
$3.40MUSD
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeBonuses
$1.91MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments