← CPB Overview

CAMPBELL'S Co Liquidation Value Calculator

CAMPBELL'S Co

Current Price: N/A

Loading calculator data...

Advanced: All 179 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$1.43B USD
accounts_receivable
Receivables Net Current total
ReceivablesNetCurrent
$671.00M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$561.00M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$561.00M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$712.00M USD
Debt Current total
DebtCurrent
$428.00M USD
Dividends Payable Current total
DividendsPayableCurrent
$118.00M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$28.00M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$91.00M USD
finance_lease_liability
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$28.00M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$49.00M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$896.00M USD
Inventory Net total
InventoryNet
$1.36B USD
Inventory Raw Materials Net Of Reserves total
InventoryRawMaterialsNetOfReserves
$464.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$2.69B USD
liabilities_total
Liabilities total $11.34B USD
long_term_debt
Debt Longterm And Shortterm Combined Amount total
DebtLongtermAndShorttermCombinedAmount
$7.08B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$6.65B USD
operating_lease_liability
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$91.00M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$241.00M USD
Unmapped Tags (156)
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$396.00MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$21.00MUSD
Assets
Assets
$15.35BUSD
Assets Current
AssetsCurrent
$2.73BUSD
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
$-6.00MUSD
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
$1USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$560.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$323.00Mshares
Common Stock Value
CommonStockValue
$12.00MUSD
Dividends Common Stock Cash
DividendsCommonStockCash
$235.00MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Settlements
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSettlements
$-4.00MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$2.00MUSD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$73.00MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$16.00MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$387.00MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$1.04BUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$657.00MUSD
Goodwill
Goodwill
$4.99BUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$-1.00MUSD
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
$0USD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$4.33BUSD
Investment Income Interest
InvestmentIncomeInterest
$3.00MUSD
Lease Cost
LeaseCost
$247.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$15.35BUSD
Minority Interest
MinorityInterest
$2.00MUSD
Operating Lease Cost
OperatingLeaseCost
$57.00MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$304.00MUSD
Other Assets Current
OtherAssetsCurrent
$138.00MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$540.00MUSD
Other Cash Equivalents At Carrying Value
OtherCashEquivalentsAtCarryingValue
$83.00MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$611.00MUSD
Other Long Term Debt Current
OtherLongTermDebtCurrent
$400.00MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$-17.00MUSD
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$40.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$2.75BUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$4.80BUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$23.00MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$27.00MUSD
Short Term Lease Cost
ShortTermLeaseCost
$33.00MUSD
Stockholders Equity
StockholdersEquity
$4.00BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$4.01BUSD
Sublease Income
SubleaseIncome
$1.00MUSD
Treasury Stock Common Value
TreasuryStockCommonValue
$1.19BUSD
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
$805,000shares
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$26.00MUSD
Variable Lease Cost
VariableLeaseCost
$140.00MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$33.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$429.00MUSD
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
$40.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$1.39BUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.00MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$3.00MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$16.00MUSD
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
$0USD
Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
$94.00MUSD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$137.00MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-64.00MUSD
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
$30.00MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-78.00MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-234.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$740.00MUSD
Operating Lease Payments
OperatingLeasePayments
$57.00MUSD
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
$1.00MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$26.00MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$5.00MUSD
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
$237.00MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$11.00MUSD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$56.00MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$227.00MUSD
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
$5.00MUSD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$549.00MUSD
Proceeds From Sale Of Intangible Assets
ProceedsFromSaleOfIntangibleAssets
$45.00MUSD
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
$1.04BUSD
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
$0USD
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
$1.39BUSD
Share Based Compensation
ShareBasedCompensation
$33.00MUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$708,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$45USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
$71,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
$50USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$0shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$0USD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$708,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$45USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$0USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$0USD/shares
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
$21.00MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-11.00MUSD
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$343.00MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$0USD
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$343.00MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$3.73BUSD
Costs And Expenses
CostsAndExpenses
$4.63BUSD
Earnings Per Share Basic
EarningsPerShareBasic
$1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$2.00MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$40.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$40.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$40.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$40.00MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$40.00MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$327.00MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$449.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$110.00MUSD
Interest Expense
InterestExpense
$163.00MUSD
Net Income Loss
NetIncomeLoss
$339.00MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$0USD
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component
NetPeriodicDefinedBenefitsExpenseReversalOfExpenseExcludingServiceCostComponent
$-8.00MUSD
Operating Income Loss
OperatingIncomeLoss
$609.00MUSD
Other Comprehensive Income Defined Benefit Plan Net Prior Service Cost Credit Arising During Period Before Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostCreditArisingDuringPeriodBeforeTax
$0USD
Other Comprehensive Income Defined Benefit Plan Net Prior Service Costs Credit Arising During Period Net Of Tax
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
$0USD
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
$3.00MUSD
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossBeforeReclassificationAndTax
$3.00MUSD
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
$0USD
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax
$0USD
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
$0USD
Other Comprehensive Income Loss Amortization Adjustment From AOCI Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
$0USD
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
$5.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAfterTax
$-1.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification And Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationAndTax
$-1.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
$0USD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
$-2.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Before Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationBeforeTax
$-3.00MUSD
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationTax
$-1.00MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$4.00MUSD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Benefit Plan Improvement Tax Effect
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansBenefitPlanImprovementTaxEffect
$0USD
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
$1.00MUSD
Other General Expense
OtherGeneralExpense
$124.00MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-63.00MUSD
Other Nonoperating Income
OtherNonoperatingIncome
$0USD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-16.00MUSD
Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash
PensionAndOtherPostretirementBenefitsExpenseReversalOfExpenseNoncash
$-2.00MUSD
Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
$46.00MUSD
Revenues
Revenues
$5.24BUSD
Selling And Marketing Expense
SellingAndMarketingExpense
$505.00MUSD
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
$2.00MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$201.00MUSD
Derivative Asset Fair Value After Offset And Deduction Subject To Master Netting Arrangement
DerivativeAssetFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement
$19.00MUSD
Derivative Asset Not Offset Policy Election Deduction
DerivativeAssetNotOffsetPolicyElectionDeduction
$9.00MUSD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$28.00MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$17.00MUSD
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
$18.00MUSD
Derivative Liability Fair Value After Offset And Deduction Subject To Master Netting Arrangement
DerivativeLiabilityFairValueAfterOffsetAndDeductionSubjectToMasterNettingArrangement
$8.00MUSD
Derivative Liability Not Offset Policy Election Deduction
DerivativeLiabilityNotOffsetPolicyElectionDeduction
$9.00MUSD
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
$5.00MUSD
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
$8.00MUSD
Number Of Reportable Segments
NumberOfReportableSegments
$2segment
Other Income
OtherIncome
$-1.00MUSD
Profit Loss
ProfitLoss
$339.00MUSD
Restructuring Charges
RestructuringCharges
$6.00MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$0shares
Supplier Finance Program Obligation
SupplierFinanceProgramObligation
$254.00MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments