Mosaic ImmunoEngineering Inc. Liquidation Value
CPMV
Other
Cash & Equivalents
$3,622
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $3,622
Total Obligations: -$6.03M
$-6.03M
Per share: $-0.83
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $3,622
AR: $0
Total Obligations: -$6.03M
$-6.03M
Per share: $-0.83
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $3,622
AR: $0
Inventory: $0
Total Obligations: -$6.03M
$-6.03M
Per share: $-0.83
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-6.03M | $-0.83 |
| Liquid Liquidation Value | $-6.03M | $-0.83 |
| Operating Liquidation Value | $-6.03M | $-0.83 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $3,622 |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $6.03M |
| Long-term Debt | N/A |
| Op. Lease Liability | N/A |
| Finance Lease | N/A |
| Shares Outstanding | 7.2M |
Explore all 80 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $3,622 | N/A | N/A | $132,784 | $6.03M | N/A | N/A | N/A |
| 2025-09-30 | $31,761 | N/A | N/A | $133,759 | $5.91M | N/A | N/A | N/A |
| 2025-06-30 | $53,583 | N/A | N/A | $133,808 | $5.77M | N/A | N/A | N/A |
| 2025-03-31 | $85,930 | N/A | N/A | $138,129 | $5.66M | N/A | N/A | N/A |
| 2024-12-31 | $115,019 | N/A | N/A | $134,865 | $5.54M | N/A | N/A | N/A |
| 2024-09-30 | $5,736 | N/A | N/A | $143,618 | $5.30M | N/A | N/A | N/A |
| 2024-06-30 | $3,734 | N/A | N/A | $125,040 | $5.11M | N/A | N/A | N/A |
| 2024-03-31 | $65,039 | N/A | N/A | $129,451 | $4.90M | N/A | N/A | N/A |
▼ Community Notes