Coupang, Inc. Liquidation Value
CPNG
Other
Cash & Equivalents
$6.32B
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $6.32B
Total Obligations: -$13.03B
$-6.71B
Per share: $-3.69
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $6.32B
AR: $363.00M
Total Obligations: -$13.03B
$-6.35B
Per share: $-3.49
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $6.32B
AR: $363.00M
Inventory: $2.26B
Total Obligations: -$13.03B
$-4.09B
Per share: $-2.25
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-6.71B | $-3.69 |
| Liquid Liquidation Value | $-6.35B | $-3.49 |
| Operating Liquidation Value | $-4.09B | $-2.25 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $6.32B |
| Accounts Receivable | $363.00M |
| Inventory | $2.26B |
| Current Liabilities | $9.36B |
| Long-term Debt | $648.00M |
| Op. Lease Liability | $3.03B |
| Finance Lease | N/A |
| Shares Outstanding | 1.82B |
Explore all 236 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $6.32B | $363.00M | $2.26B | $6.30B | $9.36B | $648.00M | $3.03B | N/A |
| 2025-09-30 | $7.23B | $393.00M | $2.49B | $6.79B | $10.19B | N/A | $2.96B | N/A |
| 2025-06-30 | $6.80B | $499.00M | $2.29B | $6.49B | $9.37B | N/A | $2.77B | N/A |
| 2025-03-31 | $6.11B | $484.00M | $2.05B | $5.70B | $7.91B | N/A | $2.52B | N/A |
| 2024-12-31 | $5.88B | $407.00M | $2.10B | $5.55B | $7.72B | $988.00M | $2.19B | N/A |
| 2024-09-30 | $5.82B | $517.00M | $2.18B | $5.90B | $8.19B | N/A | $2.43B | N/A |
| 2024-06-30 | $5.54B | $547.00M | $1.99B | $5.62B | $7.86B | N/A | $2.17B | N/A |
| 2024-03-31 | $5.23B | $601.00M | $1.94B | $5.37B | $7.43B | N/A | $2.09B | N/A |
▼ Community Notes