Cra International, Inc. Liquidation Value
CRAI
Other
Cash & Equivalents
$18.21M
As of 2026-01-03
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $18.21M
Total Obligations: -$423.26M
$-405.05M
Per share: $-61.86
Period: 2026-01-03
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $18.21M
AR: $183.26M
Total Obligations: -$423.26M
$-221.79M
Per share: $-33.87
Period: 2026-01-03
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $18.21M
AR: $183.26M
Inventory: $0
Total Obligations: -$423.26M
$-221.79M
Per share: $-33.87
Period: 2026-01-03
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-405.05M | $-61.86 |
| Liquid Liquidation Value | $-221.79M | $-33.87 |
| Operating Liquidation Value | $-221.79M | $-33.87 |
Key Components (as of 2026-01-03)
| Cash & Equivalents | $18.21M |
| Accounts Receivable | $183.26M |
| Inventory | N/A |
| Current Liabilities | $330.03M |
| Long-term Debt | N/A |
| Op. Lease Liability | $93.23M |
| Finance Lease | N/A |
| Shares Outstanding | 6.5M |
Explore all 182 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2026-01-03 | $18.21M | $183.26M | N/A | $30.18M | $330.03M | N/A | $93.23M | N/A |
| 2025-09-27 | $22.50M | $151.85M | N/A | $26.39M | $338.60M | N/A | $99.33M | N/A |
| 2025-06-28 | $19.45M | $159.72M | N/A | $24.63M | $317.32M | N/A | $103.88M | N/A |
| 2025-03-29 | $25.60M | $140.33M | N/A | $19.70M | $270.50M | N/A | $99.94M | N/A |
| 2024-12-28 | $26.71M | $162.29M | N/A | $28.16M | $251.31M | N/A | $103.24M | N/A |
| 2024-09-28 | $24.48M | $152.12M | N/A | $28.43M | $268.26M | N/A | $108.04M | N/A |
| 2024-06-29 | $24.65M | $140.14M | N/A | $23.00M | $252.67M | N/A | $101.46M | N/A |
| 2024-03-30 | $37.12M | $139.06M | N/A | $33.35M | $236.77M | N/A | $105.70M | N/A |
▼ Community Notes