Cricut, Inc. Liquidation Value

CRCT Other

Cash & Equivalents

$256.22M
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $256.22M
Total Obligations: -$232.70M
$23.52M
Per share: $0.11
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $256.22M
AR: $92.01M
Total Obligations: -$232.70M
$115.53M
Per share: $0.55
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $256.22M
AR: $92.01M
Inventory: $113.53M
Total Obligations: -$232.70M
$229.05M
Per share: $1.08
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$23.52M$0.11
Liquid Liquidation Value$115.53M$0.55
Operating Liquidation Value$229.05M$1.08

Key Components (as of 2025-12-31)

Cash & Equivalents$256.22M
Accounts Receivable$92.01M
Inventory$113.53M
Current Liabilities$221.07M
Long-term DebtN/A
Op. Lease Liability$11.62M
Finance LeaseN/A
Shares Outstanding211.3M

Explore all 202 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$256.22M$92.01M$113.53M$71.55M$221.07MN/A$11.62MN/A
2025-09-30$187.87M$88.54M$147.97M$68.32M$187.04MN/A$12.51MN/A
2025-06-30$298.06M$81.99M$140.92M$71.98M$393.10MN/A$13.39MN/A
2025-03-31$252.14M$72.33M$134.44M$58.27M$170.97MN/A$14.51MN/A
2024-12-31$232.14M$101.98M$134.27M$53.37M$203.37MN/A$15.21MN/A
2024-09-30$142.38M$93.30M$192.14M$45.52M$171.31MN/A$10.46MN/A
2024-06-30$195.55M$83.75M$224.33M$33.97M$276.26MN/A$11.83MN/A
2024-03-31$178.99M$77.60M$256.49M$45.21M$152.95MN/A$12.75MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-K 2026-03-04 View
2025-12-31 10-K/A 2026-03-06 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-Q 2025-05-07 View
2024-12-31 10-K 2025-03-05 View
2024-09-30 10-Q 2024-11-06 View
2024-06-30 10-Q 2024-08-07 View

Community Notes

Loading notes...

Questions

Loading questions...