Crypto Co Liquidation Value Calculator
Crypto Co
Current Price: N/A
Loading calculator data...
Advanced: All 65 XBRL Tags
Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.
Balance Sheet
| Tag | Value | Unit | ||
|---|---|---|---|---|
| cash | ||||
| Cash total | $446,954 | USD | ||
| Cash And Cash Equivalents At Carrying Value total CashAndCashEquivalentsAtCarryingValue |
$446,954 | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations |
$446,954 | USD | ||
| current_liabilities | ||||
| Other Liabilities Current total OtherLiabilitiesCurrent |
$207,938 | USD | ||
| liabilities_current | ||||
| Liabilities Current total LiabilitiesCurrent |
$8.80M | USD | ||
| liabilities_total | ||||
| Liabilities total | $8.81M | USD | ||
| long_term_investments | ||||
| Investments total | $1.02M | USD | ||
| shares_outstanding | ||||
| Common Stock Shares Outstanding total CommonStockSharesOutstanding |
4.14B | shares | ||
Unmapped Tags (55)
| Accounts Payable And Accrued Liabilities Current AccountsPayableAndAccruedLiabilitiesCurrent | $4.41M | USD | ||
| Additional Paid In Capital AdditionalPaidInCapital | $45.17M | USD | ||
| Adjustments To Additional Paid In Capital Warrant Issued AdjustmentsToAdditionalPaidInCapitalWarrantIssued | $77,704 | USD | ||
| Amortization Of Debt Discount Premium AmortizationOfDebtDiscountPremium | $55,360 | USD | ||
| Assets Assets | $1.47M | USD | ||
| Assets Current AssetsCurrent | $446,954 | USD | ||
| Business Combination Provisional Information Initial Accounting Incomplete Adjustment Intangibles BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentIntangibles | $54,166 | USD | ||
| Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare | $0 | USD/shares | ||
| Common Stock Shares Authorized CommonStockSharesAuthorized | $19.00B | shares | ||
| Common Stock Shares Issued CommonStockSharesIssued | $4.14B | shares | ||
| Common Stock Value CommonStockValue | $4.14M | USD | ||
| Convertible Debt Current ConvertibleDebtCurrent | $969,700 | USD | ||
| Gains Losses On Extinguishment Of Debt GainsLossesOnExtinguishmentOfDebt | $-925,925 | USD | ||
| Goodwill Goodwill | $0 | USD | ||
| Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill | $0 | USD | ||
| Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity | $1.47M | USD | ||
| Notes Payable Current NotesPayableCurrent | $3.21M | USD | ||
| Other Long Term Notes Payable OtherLongTermNotesPayable | $12,153 | USD | ||
| Other Notes Payable Current OtherNotesPayableCurrent | $3.21M | USD | ||
| Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit | $-56.66M | USD | ||
| Stockholders Equity StockholdersEquity | $-7.35M | USD | ||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect | $445,191 | USD | ||
| Employee Benefits And Share Based Compensation EmployeeBenefitsAndShareBasedCompensation | $690,877 | USD | ||
| Gain Loss On Sale Of Property GainLossOnSaleOfProperty | $10,000 | USD | ||
| Increase Decrease In Accounts Payable And Accrued Liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities | $1.07M | USD | ||
| Issuance Of Stock And Warrants For Services Or Claims IssuanceOfStockAndWarrantsForServicesOrClaims | $491,441 | USD | ||
| Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities | $1.51M | USD | ||
| Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities | $-1.06M | USD | ||
| Proceeds From Convertible Debt ProceedsFromConvertibleDebt | $1.01M | USD | ||
| Proceeds From Notes Payable ProceedsFromNotesPayable | $496,918 | USD | ||
| Repayments Of Notes Payable RepaymentsOfNotesPayable | $472 | USD | ||
| Share Based Compensation ShareBasedCompensation | $690,877 | USD | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber | $2.28M | shares | ||
| Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice | $2 | USD/shares | ||
| Earnings Per Share Basic EarningsPerShareBasic | $0 | USD/shares | ||
| Earnings Per Share Diluted EarningsPerShareDiluted | $0 | USD/shares | ||
| General And Administrative Expense GeneralAndAdministrativeExpense | $918,316 | USD | ||
| Gross Profit GrossProfit | $14,209 | USD | ||
| Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest | $-3.25M | USD | ||
| Interest Expense Nonoperating InterestExpenseNonoperating | $892,826 | USD | ||
| Net Income Loss NetIncomeLoss | $-3.25M | USD | ||
| Nonoperating Income Expense NonoperatingIncomeExpense | $-1.62M | USD | ||
| Operating Expenses OperatingExpenses | $1.65M | USD | ||
| Operating Income Loss OperatingIncomeLoss | $-1.63M | USD | ||
| Revenue From Contract With Customer Excluding Assessed Tax RevenueFromContractWithCustomerExcludingAssessedTax | $14,209 | USD | ||
| Stock Option Plan Expense StockOptionPlanExpense | $0 | USD | ||
| Conversion Of Stock Amount Issued1 ConversionOfStockAmountIssued1 | $1.25M | USD | ||
| Crypto Asset Fair Value Noncurrent CryptoAssetFairValueNoncurrent | $1.02M | USD | ||
| Crypto Asset Realized And Unrealized Gain Loss Operating CryptoAssetRealizedAndUnrealizedGainLossOperating | $-38,190 | USD | ||
| Entity Listing Par Value Per Share EntityListingParValuePerShare | $0 | USD/shares | ||
| Fair Value Adjustment Of Warrants FairValueAdjustmentOfWarrants | $167,704 | USD | ||
| Operating Loss Carryforwards OperatingLossCarryforwards | $27.60M | USD | ||
| Stock Issued During Period Value Conversion Of Convertible Securities StockIssuedDuringPeriodValueConversionOfConvertibleSecurities | $1.01M | USD | ||
| Stock Issued During Period Value Issued For Services StockIssuedDuringPeriodValueIssuedForServices | $62,404 | USD | ||
| Stock Issued During Period Value Other StockIssuedDuringPeriodValueOther | $221,441 | USD |
Showing balance sheet tags only. Liquidation analysis uses balance sheet data.