Smart Powerr Corp. Liquidation Value
CREG
Other
Cash & Equivalents
$80,312
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $80,312
Total Obligations: -$11.20M
$-11.12M
Per share: $-0.53
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $80,312
AR: $156.78M
Total Obligations: -$11.20M
$145.66M
Per share: $6.95
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $80,312
AR: $156.78M
Inventory: $0
Total Obligations: -$11.20M
$145.66M
Per share: $6.95
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-11.12M | $-0.53 |
| Liquid Liquidation Value | $145.66M | $6.95 |
| Operating Liquidation Value | $145.66M | $6.95 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $80,312 |
| Accounts Receivable | $156.78M |
| Inventory | N/A |
| Current Liabilities | $11.14M |
| Long-term Debt | N/A |
| Op. Lease Liability | $61,092 |
| Finance Lease | N/A |
| Shares Outstanding | 21.0M |
Explore all 135 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $80,312 | $156.78M | N/A | $122,240 | $11.14M | N/A | $61,092 | N/A |
| 2025-09-30 | $263.75M | $88,267 | N/A | $120,078 | $14.73M | N/A | $90,023 | N/A |
| 2025-06-30 | $262.23M | $56,519 | N/A | $119,330 | $12.74M | N/A | $88,692 | N/A |
| 2025-03-31 | $129.60M | $94,396 | N/A | $117,799 | $13.04M | N/A | $116,749 | N/A |
| 2024-12-31 | $50,682 | $55.71M | N/A | $68,003 | $13.10M | N/A | $115,068 | N/A |
| 2024-09-30 | $138.24M | $53,938 | N/A | $70,836 | $24.00M | N/A | $123,962 | N/A |
| 2024-06-30 | $204.31M | $46,882 | N/A | $69,649 | $23.81M | N/A | $152,358 | N/A |
| 2024-03-31 | $205.73M | $53,569 | N/A | $69,961 | $23.66M | N/A | $152,707 | N/A |
▼ Community Notes