← CRSP Overview

CRISPR Therapeutics AG Liquidation Value Calculator

CRISPR Therapeutics AG

Current Price: N/A

Loading calculator data...

Advanced: All 176 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$11.14M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$0 USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$347.56M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$359.08M USD
Cash Equivalents At Carrying Value total
CashEquivalentsAtCarryingValue
$52.15M USD
Restricted Cash Current total
RestrictedCashCurrent
$3.89M USD
Restricted Cash Noncurrent total
RestrictedCashNoncurrent
$7.63M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$89.41M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$12.97M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$18.58M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$622,000 USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$13.11M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$149.12M USD
liabilities_total
Liabilities total $343.43M USD
long_term_investments
Equity Securities Without Readily Determinable Fair Value Amount total
EquitySecuritiesWithoutReadilyDeterminableFairValueAmount
$22.60M USD
Marketable Securities Noncurrent total
MarketableSecuritiesNoncurrent
$0 USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$206.75M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$18.58M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$188.17M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
95.9M shares
short_term_investments
Available For Sale Debt Securities Amortized Cost Basis total
AvailableForSaleDebtSecuritiesAmortizedCostBasis
$1.61B USD
Marketable Securities total
MarketableSecurities
$295.40M USD
Marketable Securities Current total
MarketableSecuritiesCurrent
$1.63B USD
Unmapped Tags (149)
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$91.05MUSD
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$3.86BUSD
Assets
Assets
$2.27BUSD
Assets Current
AssetsCurrent
$1.99BUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
$4.91MUSD
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
$196,000USD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$394,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0CHF/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$132.48Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$96.01Mshares
Common Stock Value
CommonStockValue
$3.09MUSD
Debt Securities Available For Sale Continuous Unrealized Loss Position12Months Or Longer
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPosition12MonthsOrLonger
$0USD
Debt Securities Available For Sale Continuous Unrealized Loss Position Less Than12Months
DebtSecuritiesAvailableForSaleContinuousUnrealizedLossPositionLessThan12Months
$193.80MUSD
Debt Securities Available For Sale Unrealized Loss Position
DebtSecuritiesAvailableForSaleUnrealizedLossPosition
$193.80MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$410.49MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$65.09MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$241.46MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$0USD
Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
$4.04BUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$9.40MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$12.34MUSD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$77.90MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$345.39MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$1.13MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$37,000USD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$30.13MUSD
Lease Cost
LeaseCost
$36.46MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$58.83MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.27BUSD
Operating Lease Cost
OperatingLeaseCost
$23.84MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$131.72MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$24.37MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$6.14MUSD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$206.90MUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$115.85MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-1.95BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$0USD
Short Term Lease Cost
ShortTermLeaseCost
$46,000USD
Stockholders Equity
StockholdersEquity
$1.92BUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$28,000USD
Sublease Income
SubleaseIncome
$930,000USD
Taxes Payable Current
TaxesPayableCurrent
$1.11MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$115,316shares
Treasury Stock Value
TreasuryStockValue
$60,000USD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$62.70MUSD
Variable Lease Cost
VariableLeaseCost
$13.50MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$72.50MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$72.50MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$49.30MUSD
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
$8.20Mshares
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$915,000USD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$66.22MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$18.80MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
$95,000USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$44.89MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-25.00MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-397,000USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$4.26MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$-3.34MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$265.57MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$123.53MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$29.68MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$28.04MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$27.31MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$28.21MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$28.80MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$426.03MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-31.80MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-345.01MUSD
Operating Lease Payments
OperatingLeasePayments
$29.22MUSD
Payments To Acquire Equity Securities Fv Ni
PaymentsToAcquireEquitySecuritiesFvNi
$9.70MUSD
Payments To Acquire In Process Research And Development
PaymentsToAcquireInProcessResearchAndDevelopment
$25.00MUSD
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
$1.01BUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$914,000USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$398.09MUSD
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
$27.94MUSD
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
$1.01BUSD
Proceeds From Sale Of Equity Securities Fv Ni
ProceedsFromSaleOfEquitySecuritiesFvNi
$702,000USD
Share Based Compensation
ShareBasedCompensation
$72.50MUSD
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
$0pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
$1pure
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
$0pure
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$31.45MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
$4.71Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
$59USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$15.30MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
$1.21Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
$66USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$1.39Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$29USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$42.27MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$6.75Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$57USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
$42.27MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$6.75Mshares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
$57USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$37USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$48USD/shares
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$4.82MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$8.72Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-578.62MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$1.66MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$2.72MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$1.06MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$933,000USD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-18,000USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$3.39MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-6USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-6USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$73.54MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$32.53MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-577.97MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$-610.49MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$2.98MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$3.63MUSD
Net Income Loss
NetIncomeLoss
$-581.60MUSD
Net Income Loss
NetIncomeLoss
$-581.60MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$86.61MUSD
Operating Expenses
OperatingExpenses
$668.08MUSD
Operating Income Loss
OperatingIncomeLoss
$-664.57MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$95,000USD
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
$-2.98MUSD
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
$2.89MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$23.53MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$86.61MUSD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$9.84MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$284.81MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$3.51MUSD
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
$3.75MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$0USD
Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
$1.70MUSD
Depreciation
Depreciation
$19.40MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$19.48MUSD
Dividends
Dividends
$0USD
Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
$14.50MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Profit Loss
ProfitLoss
$-581.60MUSD
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
$726,396shares
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$468.04MUSD
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
$26.31MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$50.71MUSD
Unrecognized Tax Benefits Decreases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsDecreasesResultingFromPriorPeriodTaxPositions
$2.20MUSD
Unrecognized Tax Benefits Increases Resulting From Current Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromCurrentPeriodTaxPositions
$2.90MUSD
Unrecognized Tax Benefits Increases Resulting From Prior Period Tax Positions
UnrecognizedTaxBenefitsIncreasesResultingFromPriorPeriodTaxPositions
$51,000USD
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
$46.70MUSD
DeferredCompensationArrangementWithIndividualCommonStockReservedForFutureIssuance
DeferredCompensationArrangementWithIndividualCommonStockReservedForFutureIssuance
$19.54Mshares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments