Corsair Gaming, Inc. Liquidation Value
CRSR
Other
Cash & Equivalents
$199.37M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $199.37M
Total Obligations: -$621.47M
$-422.10M
Per share: $-3.96
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $199.37M
AR: $233.90M
Total Obligations: -$621.47M
$-188.20M
Per share: $-1.76
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $199.37M
AR: $233.90M
Inventory: $303.34M
Total Obligations: -$621.47M
$115.13M
Per share: $1.08
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-422.10M | $-3.96 |
| Liquid Liquidation Value | $-188.20M | $-1.76 |
| Operating Liquidation Value | $115.13M | $1.08 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $199.37M |
| Accounts Receivable | $233.90M |
| Inventory | $303.34M |
| Current Liabilities | $430.94M |
| Long-term Debt | $121.34M |
| Op. Lease Liability | $69.19M |
| Finance Lease | N/A |
| Shares Outstanding | 106.6M |
Explore all 227 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $199.37M | $233.90M | $303.34M | $212.55M | $430.94M | $121.34M | $69.19M | N/A |
| 2025-09-30 | $132.11M | $191.88M | $314.45M | $246.19M | $410.02M | $116.75M | $63.38M | N/A |
| 2025-06-30 | $214.90M | $179.23M | $295.63M | $257.66M | $426.18M | $118.28M | $66.36M | N/A |
| 2025-03-31 | $205.06M | $219.22M | $276.84M | $240.11M | $417.18M | $148.66M | $67.44M | N/A |
| 2024-12-31 | $221.86M | $218.65M | $259.98M | $207.22M | $396.31M | $173.54M | $63.50M | N/A |
| 2024-09-30 | $123.21M | $178.10M | $293.00M | $190.60M | $361.12M | $177.22M | $66.24M | N/A |
| 2024-06-30 | $189.17M | $188.56M | $265.54M | $167.61M | $322.73M | $180.27M | $68.63M | N/A |
| 2024-03-31 | $260.37M | $204.92M | $251.75M | $191.40M | $342.10M | $183.32M | $46.73M | N/A |
▼ Community Notes