← CRWD Overview

CrowdStrike Holdings, Inc. Liquidation Value Calculator

CrowdStrike Holdings, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 266 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$105.32M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$1.36B USD
Notes And Loans Receivable Net Current total
NotesAndLoansReceivableNetCurrent
$67.48M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$5.23B USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$5.31B USD
Cash Equivalents At Carrying Value total
CashEquivalentsAtCarryingValue
$3.10B USD
Restricted Cash And Cash Equivalents At Carrying Value total
RestrictedCashAndCashEquivalentsAtCarryingValue
$523,000 USD
Restricted Cash And Cash Equivalents Noncurrent total
RestrictedCashAndCashEquivalentsNoncurrent
$83.97M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$181.09M USD
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$389.69M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$18.23M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$68.81M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$4.18B USD
liabilities_total
Liabilities total $6.61B USD
long_term_debt
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$745.47M USD
long_term_investments
Equity Method Investments total
EquityMethodInvestments
$76.83M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$74.61M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$18.23M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$56.37M USD
short_term_investments
Marketable Securities total
MarketableSecurities
$12.70M USD
Unmapped Tags (242)
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
$0USD
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
$770.67MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$5.69BUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$3.00MUSD
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
$1.00MUSD
Allowance For Notes And Loans Receivable Noncurrent
AllowanceForNotesAndLoansReceivableNoncurrent
$1.65MUSD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$31.23MUSD
Assets
Assets
$11.09BUSD
Assets Current
AssetsCurrent
$7.42BUSD
Assets Fair Value Disclosure
AssetsFairValueDisclosure
$2.02BUSD
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
$120.30MUSD
Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
$79.60MUSD
Capitalized Computer Software Net
CapitalizedComputerSoftwareNet
$184.70MUSD
Capitalized Contract Cost Amortization
CapitalizedContractCostAmortization
$449.41MUSD
Capitalized Contract Cost Impairment Loss
CapitalizedContractCostImpairmentLoss
$0USD
Capitalized Contract Cost Net
CapitalizedContractCostNet
$1.10BUSD
Capitalized Contract Cost Net Current
CapitalizedContractCostNetCurrent
$447.45MUSD
Capitalized Contract Cost Net Noncurrent
CapitalizedContractCostNetNoncurrent
$655.66MUSD
Common Stock Value
CommonStockValue
$127,000USD
Deferred Compensation Liability Current And Noncurrent
DeferredCompensationLiabilityCurrentAndNoncurrent
$12.70MUSD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$104.05MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$1.89BUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$28.91MUSD
Deferred Tax Assets Net
DeferredTaxAssetsNet
$365.70MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$675.51MUSD
Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
$210.75MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$1.52BUSD
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
$4.96MUSD
Deferred Tax Liabilities Leasing Arrangements
DeferredTaxLiabilitiesLeasingArrangements
$25.23MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$104.39MUSD
Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
$-1.58MUSD
Equity Securities Fv Ni Realized Gain
EquitySecuritiesFvNiRealizedGain
$4.16MUSD
Equity Securities Fv Ni Realized Gain Loss
EquitySecuritiesFvNiRealizedGainLoss
$4.16MUSD
Equity Securities Fv Ni Realized Loss
EquitySecuritiesFvNiRealizedLoss
$0USD
Equity Securities Fv Ni Unrealized Gain Loss
EquitySecuritiesFvNiUnrealizedGainLoss
$-1.58MUSD
Equity Securities Fv Ni Unrealized Loss
EquitySecuritiesFvNiUnrealizedLoss
$1.58MUSD
Financing Receivable Originated In Current Fiscal Year
FinancingReceivableOriginatedInCurrentFiscalYear
$223.15MUSD
Financing Receivable Originated In Fiscal Year Before Latest Fiscal Year
FinancingReceivableOriginatedInFiscalYearBeforeLatestFiscalYear
$41.09MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$107.10MUSD
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
$243.80MUSD
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
$136.70MUSD
Gain Loss On Investments
GainLossOnInvestments
$4.16MUSD
Goodwill
Goodwill
$1.36BUSD
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
$443.04MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$7.45MUSD
Goodwill Impairment Loss
GoodwillImpairmentLoss
$0USD
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
$0USD
Investment Income Interest
InvestmentIncomeInterest
$194.97MUSD
Lease Cost
LeaseCost
$40.14MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$8.07MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$11.09BUSD
Minority Interest
MinorityInterest
$44.22MUSD
Minority Interest Period Increase Decrease
MinorityInterestPeriodIncreaseDecrease
$3.46MUSD
Notes And Loans Receivable Gross Current
NotesAndLoansReceivableGrossCurrent
$81.72MUSD
Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
$213.60MUSD
Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
$194.11MUSD
Notes Receivable Gross
NotesReceivableGross
$264.24MUSD
Operating Lease Cost
OperatingLeaseCost
$20.14MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$69.86MUSD
Other Assets Current
OtherAssetsCurrent
$128.80MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$388.89MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$295.65MUSD
Other Long Term Investments
OtherLongTermInvestments
$76.83MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$100.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
$1.75BUSD
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
$976.33MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-1.28BUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$40.90MUSD
Short Term Lease Cost
ShortTermLeaseCost
$5.16MUSD
Stockholders Equity
StockholdersEquity
$4.43BUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$4.47BUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$0USD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$320.30MUSD
Variable Lease Cost
VariableLeaseCost
$14.84MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$1.09BUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$1.10BUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$989.95MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-14.80MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$336.78MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$85.70MUSD
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$9.63MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
$16.90MUSD
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
$-11.27MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$232.53MUSD
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
$22.59MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$1.02BUSD
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
$61.61MUSD
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
$-13.69MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$206.16MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$82.67MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$12.29MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$16.91MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$7.77MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$11.29MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$14.01MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$20.42MUSD
Loss Contingency Accrual Payments
LossContingencyAccrualPayments
$123.38MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$132.45MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-764.48MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$1.61BUSD
Operating Lease Payments
OperatingLeasePayments
$19.60MUSD
Payments For Restructuring
PaymentsForRestructuring
$26.82MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$382.27MUSD
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
$0USD
Payments To Acquire Longterm Investments
PaymentsToAcquireLongtermInvestments
$10.77MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$302.11MUSD
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
$0USD
Payments To Develop Software
PaymentsToDevelopSoftware
$68.75MUSD
Payments To Minority Shareholders
PaymentsToMinorityShareholders
$2.54MUSD
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
$6.00MUSD
Proceeds From Sale And Maturity Of Other Investments
ProceedsFromSaleAndMaturityOfOtherInvestments
$0USD
Proceeds From Sale Of Longterm Investments
ProceedsFromSaleOfLongtermInvestments
$5.22MUSD
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
$3.16MUSD
Proceeds From Stock Plans
ProceedsFromStockPlans
$125.83MUSD
Share Based Compensation
ShareBasedCompensation
$1.10BUSD
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
$381.00MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
$161.70MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
$4,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
$22USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
$44,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
$411USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
$399.90MUSD
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
$932,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
$12USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
$885,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
$12USD/shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
$932,000shares
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
$11USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
$9USD/shares
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
$45USD/shares
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
$375,000USD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$16.76MUSD
Advertising Expense
AdvertisingExpense
$126.50MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$8.87Mshares
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
$-136.15MUSD
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
$1.34MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$2.68BUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$1.22BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$177,000USD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$47.46MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$48.97MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$1.34MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$59,000USD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$-15.04MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$187,000USD
Deferred Tax Assets In Process Research And Development
DeferredTaxAssetsInProcessResearchAndDevelopment
$463.33MUSD
Deferred Tax Assets Tax Deferred Expense Other
DeferredTaxAssetsTaxDeferredExpenseOther
$12.18MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$39.56MUSD
Deferred Tax Liabilities Deferred Expense Other Capitalized Costs
DeferredTaxLiabilitiesDeferredExpenseOtherCapitalizedCosts
$201.95MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Foreign Income Tax Rate Differential
EffectiveIncomeTaxRateReconciliationForeignIncomeTaxRateDifferential
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Meals And Entertainment
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseMealsAndEntertainment
$-0pure
Effective Income Tax Rate Reconciliation Nondeductible Expense Other
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseOther
$-0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$-0pure
Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
$-0pure
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
$11.03MUSD
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$32.85MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$11.70MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$19.78MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$29.16MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$32.18MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$670.34MUSD
Gross Profit
GrossProfit
$3.59BUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-151.44MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-126.99MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$24.45MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$51.46MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$34.18MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$-2.83MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$467,000USD
Income Tax Reconciliation Foreign Income Tax Rate Differential
IncomeTaxReconciliationForeignIncomeTaxRateDifferential
$8.21MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$-26.67MUSD
Income Tax Reconciliation Nondeductible Expense Other
IncomeTaxReconciliationNondeductibleExpenseOther
$2.12MUSD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$-7.85MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$15.52MUSD
Income Tax Reconciliation Tax Credits Research
IncomeTaxReconciliationTaxCreditsResearch
$61.17MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$28.02MUSD
Net Income Loss
NetIncomeLoss
$-161.16MUSD
Net Income Loss
NetIncomeLoss
$-162.50MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$1.34MUSD
Operating Expenses
OperatingExpenses
$3.89BUSD
Operating Income Loss
OperatingIncomeLoss
$-293.29MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$27.02MUSD
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
$26.35MUSD
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-5.44MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$-645,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$379.69MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$250.90MUSD
Research And Development Expense
ResearchAndDevelopmentExpense
$1.38BUSD
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
$4.81BUSD
Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
$9.00BUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments