CoreWeave, Inc. Liquidation Value
CRWV
Other
Cash & Equivalents
$3.13B
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $3.13B
Total Obligations: -$46.26B
$-43.13B
Per share: $-99.16
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $3.13B
AR: $3.17B
Total Obligations: -$46.26B
$-39.97B
Per share: $-91.88
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $3.13B
AR: $3.17B
Inventory: $0
Total Obligations: -$46.26B
$-39.97B
Per share: $-91.88
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-43.13B | $-99.16 |
| Liquid Liquidation Value | $-39.97B | $-91.88 |
| Operating Liquidation Value | $-39.97B | $-91.88 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $3.13B |
| Accounts Receivable | $3.17B |
| Inventory | N/A |
| Current Liabilities | $16.44B |
| Long-term Debt | $21.37B |
| Op. Lease Liability | $8.20B |
| Finance Lease | $254.00M |
| Shares Outstanding | 435.0M |
Explore all 260 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $3.13B | $3.17B | N/A | $1.62B | $16.44B | $21.37B | $8.20B | $254.00M |
| 2025-09-30 | $1.89B | $1.66B | N/A | $1.16B | $9.71B | $14.03B | $4.72B | $49.00M |
| 2025-06-30 | $1.15B | $1.93B | N/A | $1.23B | $7.56B | $11.05B | $3.45B | $63.51M |
| 2025-03-31 | $1.28B | $1.06B | N/A | $1.24B | $7.13B | $8.71B | $3.11B | $77.82M |
| 2024-12-31 | $1.36B | $417.00M | N/A | $868.00M | $4.96B | $7.93B | $2.60B | $92.00M |
| 2024-09-30 | $1.36B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-06-30 | $1.03B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-03-31 | $1.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
▼ Community Notes