← CSWC Overview

Capital Southwest Corp Liquidation Value Calculator

Capital Southwest Corp

Current Price: N/A

Loading calculator data...

Advanced: All 159 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Other Receivables total
OtherReceivables
$2.63M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$42.56M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$44.21M USD
Restricted Cash total
RestrictedCash
$1.65M USD
liabilities_total
Liabilities total $1.12B USD
long_term_debt
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$1.09B USD
Long Term Debt total
LongTermDebt
$1.07B USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$5.10M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
59.5M shares
Unmapped Tags (148)
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
$7.33MUSD
Additional Paid In Capital
AdditionalPaidInCapital
$1.06BUSD
Assets
Assets
$2.12BUSD
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
$3USD/shares
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$75.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$59.46Mshares
Common Stock Value
CommonStockValue
$14.86MUSD
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
$16.52MUSD
Deferred Finance Costs Net
DeferredFinanceCostsNet
$7.57MUSD
Deferred Tax Asset Interest Carryforward
DeferredTaxAssetInterestCarryforward
$2.54MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$2.98MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$443,000USD
Deferred Tax Liabilities
DeferredTaxLiabilities
$15.03MUSD
Deferred Tax Liabilities Investments
DeferredTaxLiabilitiesInvestments
$15.34MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$-2.16MUSD
Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
$9.29Mshares
Investment Owned At Cost
InvestmentOwnedAtCost
$2.03BUSD
Investment Owned At Fair Value
InvestmentOwnedAtFairValue
$2.01BUSD
Investment Owned Percent Of Net Assets
InvestmentOwnedPercentOfNetAssets
$2pure
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
$2.01BUSD
Lessee Operating Lease Discount Rate
LesseeOperatingLeaseDiscountRate
$0pure
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$2.12BUSD
Long Term Debt Fair Value
LongTermDebtFairValue
$1.07BUSD
Net Investment Income
NetInvestmentIncome
$101.36MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$3.70MUSD
Other Assets
OtherAssets
$9.07MUSD
Other Liabilities
OtherLiabilities
$29.95MUSD
Realized Investment Gains Losses
RealizedInvestmentGainsLosses
$17.55MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-76.45MUSD
Stockholders Equity
StockholdersEquity
$995.63MUSD
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
$-23.90MUSD
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
$1,000USD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$1.29MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$3.70MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-662,000USD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-1.75MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$18.01MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$15.03MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-2,000USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$-480,000USD
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
$75,000USD
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
$345,000USD
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
$154,000USD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$6.91MUSD
Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
$575,000USD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$8.14MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$715,000USD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$771,000USD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$752,000USD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$733,000USD
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
$177,000USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$0USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$230.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$314.00MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$0USD
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
$0USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$133.94MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-237,000USD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-134.37MUSD
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
$1.76MUSD
Payments Of Dividends
PaymentsOfDividends
$108.68MUSD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$1.12MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$237,000USD
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
$0USD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$132.66MUSD
Proceeds From Issuance Of Unsecured Debt
ProceedsFromIssuanceOfUnsecuredDebt
$19.51MUSD
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
$523.00MUSD
Proceeds From Notes Payable
ProceedsFromNotesPayable
$344.21MUSD
Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
$552.00MUSD
Share Based Compensation
ShareBasedCompensation
$3.70MUSD
Accrued Income Taxes
AccruedIncomeTaxes
$2.29MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$0shares
Compensation Expense Excluding Cost Of Good And Service Sold
CompensationExpenseExcludingCostOfGoodAndServiceSold
$11.16MUSD
Dilutive Securities Effect On Basic Earnings Per Share Other
DilutiveSecuritiesEffectOnBasicEarningsPerShareOther
$9.95MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$2USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$1USD/shares
Excise And Sales Taxes
ExciseAndSalesTaxes
$1.86MUSD
General And Administrative Expense
GeneralAndAdministrativeExpense
$5.03MUSD
Income Taxes Paid
IncomeTaxesPaid
$10.05MUSD
Income Tax Examination Penalties And Interest Expense
IncomeTaxExaminationPenaltiesAndInterestExpense
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$506,000USD
Income Tax Receivable
IncomeTaxReceivable
$440,000USD
Interest Expense Operating
InterestExpenseOperating
$49.34MUSD
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
$72.97MUSD
Net Income Loss
NetIncomeLoss
$85.52MUSD
Net Income Loss Attributable To Parent Diluted
NetIncomeLossAttributableToParentDiluted
$94.55MUSD
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
$84.60MUSD
Operating Lease Expense
OperatingLeaseExpense
$400,000USD
Other Tax Expense Benefit
OtherTaxExpenseBenefit
$62,000USD
Pension Expense Reversal Of Expense Noncash
PensionExpenseReversalOfExpenseNoncash
$-50,000USD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$213,800USD
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
$0pure
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$5.21MUSD
Escrow Deposit
EscrowDeposit
$1.99MUSD
Interest Paid Net
InterestPaidNet
$41.05MUSD
Line Of Credit
LineOfCredit
$314.00MUSD
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
$16.60MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$1segment
Number Of Reportable Segments
NumberOfReportableSegments
$1segment
Other Income
OtherIncome
$1.65MUSD
Paid In Kind Interest
PaidInKindInterest
$510,000USD
Professional Fees
ProfessionalFees
$3.75MUSD
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
$51.76MUSD
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
$-914,000USD
AccumulatedAmortizationDeferredFinanceCosts
AccumulatedAmortizationDeferredFinanceCosts
$12.47MUSD
CashUninsuredAmount
CashUninsuredAmount
$42.40MUSD
DividendAndInterestReceivable
DividendAndInterestReceivable
$36.80MUSD
GrossInvestmentIncomeOperating
GrossInvestmentIncomeOperating
$174.34MUSD
IncreaseDecreaseInInterestAndDividendsReceivable
IncreaseDecreaseInInterestAndDividendsReceivable
$6.40MUSD
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
InvestmentCompanyDistributableEarningsLossAccumulatedCapitalLossCarryforward
$145.10MUSD
InvestmentCompanyDistributableEarningsLossAccumulatedOrdinaryIncomeLoss
InvestmentCompanyDistributableEarningsLossAccumulatedOrdinaryIncomeLoss
$60.60MUSD
InvestmentCompanyDistributionLongTermCapitalGain
InvestmentCompanyDistributionLongTermCapitalGain
$0USD
InvestmentCompanyDistributionOrdinaryIncome
InvestmentCompanyDistributionOrdinaryIncome
$140.81MUSD
InvestmentCompanyDistributionToShareholdersPerShare
InvestmentCompanyDistributionToShareholdersPerShare
$2USD/shares
InvestmentCompanyDividendDistribution
InvestmentCompanyDividendDistribution
$37.30MUSD
InvestmentCompanyExpenseRatioIncludingIncentiveFee
InvestmentCompanyExpenseRatioIncludingIncentiveFee
$0pure
InvestmentCompanyInvestmentIncomeLossFromOperationsPerShare
InvestmentCompanyInvestmentIncomeLossFromOperationsPerShare
$2USD/shares
InvestmentCompanyInvestmentIncomeLossPerShare
InvestmentCompanyInvestmentIncomeLossPerShare
$2USD/shares
InvestmentCompanyInvestmentIncomeLossRatio
InvestmentCompanyInvestmentIncomeLossRatio
$0pure
InvestmentCompanyIssuanceOfSharesPerShare
InvestmentCompanyIssuanceOfSharesPerShare
$0USD/shares
InvestmentCompanyMarketValuePerShare
InvestmentCompanyMarketValuePerShare
$22USD/shares
InvestmentCompanyNetAssetValuePerSharePeriodIncreaseDecrease
InvestmentCompanyNetAssetValuePerSharePeriodIncreaseDecrease
$0USD/shares
InvestmentCompanyPortfolioTurnover
InvestmentCompanyPortfolioTurnover
$0pure
InvestmentCompanyRealizedGainLossOnInvestmentPerShare
InvestmentCompanyRealizedGainLossOnInvestmentPerShare
$0USD/shares
InvestmentCompanySeniorSecurityIndebtednessAssetCoverageRatio
InvestmentCompanySeniorSecurityIndebtednessAssetCoverageRatio
$2pure
InvestmentCompanyTaxBasisCapitalLossCarryforwardUtilization
InvestmentCompanyTaxBasisCapitalLossCarryforwardUtilization
$14.24MUSD
InvestmentCompanyTaxBasisExpenseNotDeductible
InvestmentCompanyTaxBasisExpenseNotDeductible
$1.92MUSD
InvestmentCompanyTaxBasisOtherIncreaseDecrease
InvestmentCompanyTaxBasisOtherIncreaseDecrease
$-15,000USD
InvestmentCompanyTaxBasisTaxableIncomeLossBeforeDeductionForDistribution
InvestmentCompanyTaxBasisTaxableIncomeLossBeforeDeductionForDistribution
$127.00MUSD
InvestmentCompanyTaxBasisUnrealizedGainLossNotCurrentlyTaxableDeductible
InvestmentCompanyTaxBasisUnrealizedGainLossNotCurrentlyTaxableDeductible
$24.19MUSD
InvestmentCompanyTotalReturn
InvestmentCompanyTotalReturn
$0pure
InvestmentCompanyTotalReturnMarketValue
InvestmentCompanyTotalReturnMarketValue
$0pure
InvestmentCompanyUnrealizedGainLossOnInvestmentPerShare
InvestmentCompanyUnrealizedGainLossOnInvestmentPerShare
$-0USD/shares
InvestmentIncomeOperatingAfterExpenseAndTax
InvestmentIncomeOperatingAfterExpenseAndTax
$100.86MUSD
InvestmentIncomeOperatingTaxExpenseBenefit
InvestmentIncomeOperatingTaxExpenseBenefit
$506,000USD
NetAssetValuePerShare
NetAssetValuePerShare
$17USD/shares
PaymentsForPurchaseOfInvestmentOperatingActivity
PaymentsForPurchaseOfInvestmentOperatingActivity
$524.68MUSD
RealizedAndUnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
RealizedAndUnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
$-13.19MUSD
RealizedGainLossInvestmentAndDerivativeOperatingAfterTax
RealizedGainLossInvestmentAndDerivativeOperatingAfterTax
$11.00MUSD
RealizedGainLossInvestmentAndDerivativeOperatingTaxExpenseBenefit
RealizedGainLossInvestmentAndDerivativeOperatingTaxExpenseBenefit
$6.60MUSD
TaxBasisOfInvestmentsCostForIncomeTaxPurposes
TaxBasisOfInvestmentsCostForIncomeTaxPurposes
$2.02BUSD
TaxBasisOfInvestmentsGrossUnrealizedAppreciation
TaxBasisOfInvestmentsGrossUnrealizedAppreciation
$117.60MUSD
TaxBasisOfInvestmentsGrossUnrealizedDepreciation
TaxBasisOfInvestmentsGrossUnrealizedDepreciation
$139.70MUSD
TaxBasisOfInvestmentsUnrealizedAppreciationDepreciationNet
TaxBasisOfInvestmentsUnrealizedAppreciationDepreciationNet
$-22.10MUSD
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
UndistributedEarningsLossAvailableToCommonShareholdersDiluted
$84.60MUSD
UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax
$-24.19MUSD
UnrealizedGainLossInvestmentAndDerivativeOperatingTaxExpenseBenefit
UnrealizedGainLossInvestmentAndDerivativeOperatingTaxExpenseBenefit
$-287,000USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments