← CVI Overview

Cvr Energy Inc Liquidation Value Calculator

Cvr Energy Inc

Current Price: N/A

Loading calculator data...

Advanced: All 199 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$415.00M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$235.00M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$511.00M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$511.00M USD
current_liabilities
Employee Related Liabilities Current total
EmployeeRelatedLiabilitiesCurrent
$58.00M USD
Interest Payable Current total
InterestPayableCurrent
$31.00M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$16.00M USD
Other Accrued Liabilities Current total
OtherAccruedLiabilitiesCurrent
$12.00M USD
Other Liabilities Current total
OtherLiabilitiesCurrent
$291.00M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$66.00M USD
inventory
Inventory Finished Goods Net Of Reserves total
InventoryFinishedGoodsNetOfReserves
$199.00M USD
Inventory Net total
InventoryNet
$472.00M USD
Inventory Raw Materials Net Of Reserves total
InventoryRawMaterialsNetOfReserves
$115.00M USD
Inventory Work In Process Net Of Reserves total
InventoryWorkInProcessNetOfReserves
$37.00M USD
Inventory Write Down total
InventoryWriteDown
$12.00M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$706.00M USD
long_term_debt
Long Term Debt total
LongTermDebt
$1.70B USD
Long Term Debt And Capital Lease Obligations total
LongTermDebtAndCapitalLeaseObligations
$1.75B USD
Long Term Debt And Capital Lease Obligations Current total
LongTermDebtAndCapitalLeaseObligationsCurrent
$14.00M USD
Long Term Debt And Capital Lease Obligations Including Current Maturities total
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
$1.76B USD
long_term_investments
Equity Method Investments total
EquityMethodInvestments
$17.00M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$64.00M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$16.00M USD
Unmapped Tags (173)
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
$1.51BUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$1.00MUSD
Assets
Assets
$3.71BUSD
Assets Current
AssetsCurrent
$1.27BUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$350.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$100.63Mshares
Common Stock Value
CommonStockValue
$1.00MUSD
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
$15.00MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$87.00MUSD
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
$8.00MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$2.00MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$0USD
Deferred Tax Liabilities
DeferredTaxLiabilities
$269.00MUSD
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
$3.00MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$229.00MUSD
Deferred Tax Liabilities Unrealized Gains On Trading Securities
DeferredTaxLiabilitiesUnrealizedGainsOnTradingSecurities
$2.00MUSD
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
$5.00MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$6.00MUSD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$31.00MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$7.00MUSD
Finance Lease Right Of Use Asset Before Accumulated Amortization
FinanceLeaseRightOfUseAssetBeforeAccumulatedAmortization
$123.00MUSD
Interest Costs Capitalized
InterestCostsCapitalized
$10.00MUSD
Inventory Parts And Components Net Of Reserves
InventoryPartsAndComponentsNetOfReserves
$121.00MUSD
Investment Income Interest
InvestmentIncomeInterest
$31.00MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$15.00MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$3.71BUSD
Liabilities Noncurrent
LiabilitiesNoncurrent
$2.10BUSD
Minority Interest
MinorityInterest
$168.00MUSD
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
$80.00MUSD
Operating Lease Cost
OperatingLeaseCost
$21.00MUSD
Other Assets Current
OtherAssetsCurrent
$20.00MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$389.00MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$82.00MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$50.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Value
PreferredStockValue
$0USD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-777.00MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$14.00MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$5.00MUSD
Segment Expenditure Addition To Long Lived Assets
SegmentExpenditureAdditionToLongLivedAssets
$197.00MUSD
Short Term Lease Cost
ShortTermLeaseCost
$13.00MUSD
Stockholders Equity
StockholdersEquity
$730.00MUSD
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
$898.00MUSD
Treasury Stock Common Shares
TreasuryStockCommonShares
$98,610shares
Treasury Stock Common Value
TreasuryStockCommonValue
$2.00MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$42.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-476.00MUSD
Cost Of Goods And Services Sold Depreciation And Amortization
CostOfGoodsAndServicesSoldDepreciationAndAmortization
$394.00MUSD
Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
$-8.00MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$-8.00MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$356.00MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$269.00MUSD
Depreciation And Amortization
DepreciationAndAmortization
$9.00MUSD
Employee Service Share Based Compensation Cash Flow Effect Cash Used To Settle Awards
EmployeeServiceShareBasedCompensationCashFlowEffectCashUsedToSettleAwards
$32.00MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$40.00MUSD
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
$10.00MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$97.00MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$26.00MUSD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$16.00MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$16.00MUSD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$10.00MUSD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$13.00MUSD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$16.00MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$10.00MUSD
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
$-7.00MUSD
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
$-143.00MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-60.00MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$-34.00MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-8.00MUSD
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
$-289.00MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$11.00MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$79.00MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$13.00MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$20.00MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$8.00MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$9.00MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$12.00MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$17.00MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-258.00MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-362.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$144.00MUSD
Operating Lease Payments
OperatingLeasePayments
$21.00MUSD
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
$80.00MUSD
Payments Of Dividends
PaymentsOfDividends
$0USD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$185.00MUSD
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
$7.00MUSD
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
$3.00MUSD
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
$0USD
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
$-10.00MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$3.04BUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$2.05BUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$5.09BUSD
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
$168.00MUSD
Repayments Of Senior Debt
RepaymentsOfSeniorDebt
$0USD
Share Based Compensation
ShareBasedCompensation
$42.00MUSD
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
$50.00MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$50.00MUSD
Cost Of Revenue
CostOfRevenue
$6.82BUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$-1.00MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$-2.00MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$-1.00MUSD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$12.00MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$-20.00MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
$11.00MUSD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Contingencies
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies
$15.00MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$0USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$0USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Minority Interest Income Expense
EffectiveIncomeTaxRateReconciliationMinorityInterestIncomeExpense
$0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
$-0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credit Energy Related Amount
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedAmount
$0USD
Effective Income Tax Rate Reconciliation Tax Credit Energy Related Percent
EffectiveIncomeTaxRateReconciliationTaxCreditEnergyRelatedPercent
$0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$6.00MUSD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$80.00MUSD
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
$4.00MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$-11.00MUSD
Income Taxes Receivable
IncomeTaxesReceivable
$2.00MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$-10.00MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$-7.00MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$-4.00MUSD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$17.00MUSD
Income Tax Reconciliation Minority Interest Income Expense
IncomeTaxReconciliationMinorityInterestIncomeExpense
$13.00MUSD
Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
$0USD
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
$-8.00MUSD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$0USD
Income Tax Reconciliation Tax Credits Investment
IncomeTaxReconciliationTaxCreditsInvestment
$9.00MUSD
Interest Expense Nonoperating
InterestExpenseNonoperating
$139.00MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-108.00MUSD
Net Income Loss
NetIncomeLoss
$27.00MUSD
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
$63.00MUSD
Operating Income Loss
OperatingIncomeLoss
$182.00MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Noncash Income Expense
OtherNoncashIncomeExpense
$-10.00MUSD
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
$6.00MUSD
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
$-7.00MUSD
Prepaid Expense Current
PrepaidExpenseCurrent
$29.00MUSD
Revenues
Revenues
$7.16BUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$148.00MUSD
Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
$21.00MUSD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$13.00MUSD
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
$0pure
Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
$1pure
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$403.00MUSD
Derivative Fair Value Of Derivative Asset
DerivativeFairValueOfDerivativeAsset
$7.00MUSD
Derivative Fair Value Of Derivative Liability
DerivativeFairValueOfDerivativeLiability
$0USD
Derivative Net Liability Position Aggregate Fair Value
DerivativeNetLiabilityPositionAggregateFairValue
$0USD
Direct Operating Costs
DirectOperatingCosts
$700.00MUSD
Interest Paid Net
InterestPaidNet
$142.00MUSD
Number Of Operating Segments
NumberOfOperatingSegments
$3segment
Number Of Reportable Segments
NumberOfReportableSegments
$3segment
Profit Loss
ProfitLoss
$90.00MUSD
Profit Loss
ProfitLoss
$90.00MUSD
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
$4.00MUSD
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
$1.00MUSD
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
$0USD
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
$1.00MUSD
Unrecorded Unconditional Purchase Obligation Balance On Fifth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFifthAnniversary
$91.00MUSD
Unrecorded Unconditional Purchase Obligation Balance On First Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFirstAnniversary
$82.00MUSD
Unrecorded Unconditional Purchase Obligation Balance On Fourth Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnFourthAnniversary
$96.00MUSD
Unrecorded Unconditional Purchase Obligation Balance On Second Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnSecondAnniversary
$99.00MUSD
Unrecorded Unconditional Purchase Obligation Balance On Third Anniversary
UnrecordedUnconditionalPurchaseObligationBalanceOnThirdAnniversary
$98.00MUSD
Unrecorded Unconditional Purchase Obligation Balance Sheet Amount
UnrecordedUnconditionalPurchaseObligationBalanceSheetAmount
$1.04BUSD
Unrecorded Unconditional Purchase Obligation Due After Five Years
UnrecordedUnconditionalPurchaseObligationDueAfterFiveYears
$577.00MUSD
Variable Interest Entity Ownership Percentage
VariableInterestEntityOwnershipPercentage
$1pure
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
ContractWithCustomerReceivableAfterAllowanceForCreditLoss
$233.00MUSD
CostDirectMaterial
CostDirectMaterial
$5.72BUSD
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
EffectiveIncomeTaxRateReconciliationTaxCreditsInvestment
$0pure

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments