DraftKings Inc. Liquidation Value
DKNG
Other
Cash & Equivalents
$1.13B
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $1.13B
Total Obligations: -$3.67B
$-2.54B
Per share: $-5.13
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $1.13B
AR: $105.58M
Total Obligations: -$3.67B
$-2.44B
Per share: $-4.92
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $1.13B
AR: $105.58M
Inventory: $0
Total Obligations: -$3.67B
$-2.44B
Per share: $-4.92
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-2.54B | $-5.13 |
| Liquid Liquidation Value | $-2.44B | $-4.92 |
| Operating Liquidation Value | $-2.44B | $-4.92 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $1.13B |
| Accounts Receivable | $105.58M |
| Inventory | N/A |
| Current Liabilities | $1.76B |
| Long-term Debt | $1.86B |
| Op. Lease Liability | $54.19M |
| Finance Lease | N/A |
| Shares Outstanding | 495.6M |
Explore all 225 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $1.13B | $105.58M | N/A | $67.86M | $1.76B | $1.86B | $54.19M | N/A |
| 2025-09-30 | $1.23B | $65.56M | N/A | N/A | $1.78B | $1.86B | $70.64M | N/A |
| 2025-06-30 | $1.26B | $68.95M | N/A | N/A | $1.33B | $1.86B | $73.69M | N/A |
| 2025-03-31 | $1.12B | $66.58M | N/A | N/A | $1.50B | $1.86B | $76.38M | N/A |
| 2024-12-31 | $788.29M | $57.84M | N/A | $53.66M | $1.65B | N/A | $78.65M | N/A |
| 2024-09-30 | $877.82M | $64.40M | N/A | N/A | $1.65B | N/A | $87.04M | N/A |
| 2024-06-30 | $815.88M | $65.00M | N/A | N/A | $1.37B | N/A | $89.64M | N/A |
| 2024-03-31 | $1.19B | $53.30M | N/A | N/A | $1.44B | N/A | $90.20M | N/A |
▼ Community Notes