Dynatrace, Inc. Liquidation Value

DT Other

Cash & Equivalents

$1.09B
As of 2025-12-31
Current Price: N/A

Key Metrics

Cash Liquidation Value

Cash minus Total Obligations
Cash: $1.09B
Total Obligations: -$1.28B
$-187.62M
Per share: $-0.63
Period: 2025-12-31

Liquid Liquidation Value

Cash + AR minus Total Obligations
Cash: $1.09B
AR: $468.04M
Total Obligations: -$1.28B
$280.42M
Per share: $0.94
Period: 2025-12-31

Operating Liquidation Value

Cash + AR + Inventory minus Total Obligations
Cash: $1.09B
AR: $468.04M
Inventory: $0
Total Obligations: -$1.28B
$280.42M
Per share: $0.94
Period: 2025-12-31

Build your own liquidation scenario

Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.

Open Calculator →

Liquidation Ladder

MetricTotalPer Share
Cash Liquidation Value$-187.62M$-0.63
Liquid Liquidation Value$280.42M$0.94
Operating Liquidation Value$280.42M$0.94

Key Components (as of 2025-12-31)

Cash & Equivalents$1.09B
Accounts Receivable$468.04M
InventoryN/A
Current Liabilities$1.19B
Long-term DebtN/A
Op. Lease Liability$85.82M
Finance LeaseN/A
Shares Outstanding299.6M

Explore all 148 XBRL tags and build your own scenario → Open Calculator

Historical

PeriodCashARInventoryAPCurr LiabLT DebtOp LeaseFin Lease
2025-12-31$1.09B$468.04MN/A$11.10M$1.19BN/A$85.82MN/A
2025-09-30$1.23B$315.04MN/A$21.62M$1.16BN/A$86.82MN/A
2025-06-30$1.25B$292.09MN/A$7.99M$1.23BN/A$87.75MN/A
2025-03-31$1.02B$624.44MN/A$27.29M$1.38BN/A$75.36MN/A
2024-12-31$907.48M$391.58MN/A$8.55M$1.05BN/A$75.21MN/A
2024-09-30$907.18M$303.34MN/A$17.30M$1.05BN/A$80.60MN/A
2024-06-30$930.32M$245.00MN/A$3.90M$1.05BN/A$81.41MN/A
2024-03-31$778.98M$602.74MN/A$21.41M$1.26BN/A$69.53MN/A

Comments

SEC Filings

PeriodFormFiledLink
2025-12-31 10-Q 2026-02-09 View
2025-09-30 10-Q 2025-11-05 View
2025-06-30 10-Q 2025-08-06 View
2025-03-31 10-K 2025-05-22 View
2024-12-31 10-Q 2025-01-30 View
2024-09-30 10-Q 2024-11-07 View
2024-06-30 10-Q 2024-08-07 View
2024-03-31 10-K 2024-05-23 View

Community Notes

Loading notes...

Questions

Loading questions...