Editas Medicine, Inc. Liquidation Value
EDIT
Other
Cash & Equivalents
$146.65M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $146.65M
Total Obligations: -$117.95M
$28.69M
Per share: $0.29
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $146.65M
AR: $15.18M
Total Obligations: -$117.95M
$43.87M
Per share: $0.45
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $146.65M
AR: $15.18M
Inventory: $0
Total Obligations: -$117.95M
$43.87M
Per share: $0.45
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $28.69M | $0.29 |
| Liquid Liquidation Value | $43.87M | $0.45 |
| Operating Liquidation Value | $43.87M | $0.45 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $146.65M |
| Accounts Receivable | $15.18M |
| Inventory | N/A |
| Current Liabilities | $46.25M |
| Long-term Debt | $53.60M |
| Op. Lease Liability | $18.10M |
| Finance Lease | N/A |
| Shares Outstanding | 97.9M |
Explore all 170 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $146.65M | $15.18M | N/A | $2.60M | $46.25M | $53.60M | $18.10M | N/A |
| 2025-09-30 | $165.65M | $8.13M | N/A | $3.16M | $61.77M | $54.07M | $19.65M | N/A |
| 2025-06-30 | $138.54M | $588,000 | N/A | $6.72M | $65.94M | $51.67M | $21.14M | N/A |
| 2025-03-31 | $138.69M | $510,000 | N/A | $5.46M | $73.11M | $49.58M | $31.13M | N/A |
| 2024-12-31 | $131.54M | $16.27M | N/A | $5.49M | $77.22M | $57.43M | $35.03M | N/A |
| 2024-09-30 | $95.83M | $126,000 | N/A | $12.49M | $72.35M | N/A | $38.49M | N/A |
| 2024-06-30 | $64.44M | $244,000 | N/A | $13.77M | $74.31M | N/A | $38.70M | N/A |
| 2024-03-31 | $69.23M | $245,000 | N/A | $7.97M | $66.49M | N/A | $34.14M | N/A |
▼ Community Notes