← EMAT Overview

Evolution Metals & Technologies Corp. Liquidation Value Calculator

Evolution Metals & Technologies Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 65 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
cash
Cash total $4,022 USD
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$4,022 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$4,022 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$9.51M USD
liabilities_total
Liabilities total $12.22M USD
shares_outstanding
Common Stock Shares Outstanding total
CommonStockSharesOutstanding
2.3M shares
Unmapped Tags (58)
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
$3.63MUSD
Assets
Assets
$6.61MUSD
Assets Current
AssetsCurrent
$145,249USD
Assets Held In Trust
AssetsHeldInTrust
$6.46MUSD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$100.00Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$2.28Mshares
Common Stock Value
CommonStockValue
$228USD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$322,410USD
Deferred Tax Assets Investments
DeferredTaxAssetsInvestments
$322,410USD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$322,410USD
Interest Receivable
InterestReceivable
$2.74MUSD
Investment Income Interest
InvestmentIncomeInterest
$276,616USD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$6.61MUSD
Other Assets
OtherAssets
$5.00MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$1.00Mshares
Preferred Stock Shares Issued
PreferredStockSharesIssued
$0shares
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
$0shares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-12.01MUSD
Stockholders Equity
StockholdersEquity
$-12.01MUSD
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
$122,745USD
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
$6.40MUSD
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
$0USD/shares
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
$564,337shares
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$2,837USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$697,770USD
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
$60,659USD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$110,650USD
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
$16,500USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-4.74MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$6.07MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-1.33MUSD
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
$1.13MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$38,685USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$-149,294USD
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$-0pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$-0pure
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
$0pure
Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
$0pure
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
$0pure
General And Administrative Expense
GeneralAndAdministrativeExpense
$1.95MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$-1.75MUSD
Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
$0USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$38,685USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$149,294USD
Net Income Loss
NetIncomeLoss
$-1.79MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$290,125USD
Operating Income Loss
OperatingIncomeLoss
$-2.04MUSD
Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
$120,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$141,227USD
Number Of Operating Segments
NumberOfOperatingSegments
$1Segment
Operating Loss Carryforwards
OperatingLossCarryforwards
$0USD
Share Price
SharePrice
$10USD/shares
AssetsHeldInTrustNoncurrent
AssetsHeldInTrustNoncurrent
$6.46MUSD
IncreaseDecreaseInDueToAffiliatesCurrent
IncreaseDecreaseInDueToAffiliatesCurrent
$120,000USD
TemporaryEquityRedemptionPricePerShare
TemporaryEquityRedemptionPricePerShare
$11USD/shares

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments