← EMIS Overview

Emmis Acquisition Corp. Liquidation Value Calculator

Emmis Acquisition Corp.

Current Price: N/A

Loading calculator data...

Advanced: All 45 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_receivable
Other Receivables Net Current total
OtherReceivablesNetCurrent
$19,110 USD
cash
Cash total $947,868 USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$947,868 USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$21,707 USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$96,707 USD
liabilities_total
Liabilities total $96,707 USD
Unmapped Tags (39)
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
$2,333USD
Additional Paid In Capital
AdditionalPaidInCapital
$233,554USD
Adjustments To Additional Paid In Capital Mark To Market
AdjustmentsToAdditionalPaidInCapitalMarkToMarket
$2.07MUSD
Assets
Assets
$117.32MUSD
Assets Current
AssetsCurrent
$1.14MUSD
Assets Noncurrent
AssetsNoncurrent
$116.18MUSD
Cash FDIC Insured Amount
CashFDICInsuredAmount
$250,000USD
Investment Income Interest
InvestmentIncomeInterest
$1.15MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$117.32MUSD
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
$0USD/shares
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
$1.00Mshares
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$840,557USD
Stockholders Equity
StockholdersEquity
$1.07MUSD
Temporary Equity Accretion To Redemption Value
TemporaryEquityAccretionToRedemptionValue
$5.48MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
$947,868USD
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
$21,707USD
Increase Decrease In Prepaid Expenses Other
IncreaseDecreaseInPrepaidExpensesOther
$170,223USD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$116.40MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$-115.00MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$-451,470USD
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
$404,438USD
Payments To Acquire Investments
PaymentsToAcquireInvestments
$115.00MUSD
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
$25,000USD
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
$3.67MUSD
Proceeds From Other Equity
ProceedsFromOtherEquity
$113.28MUSD
Repayments Of Debt
RepaymentsOfDebt
$152,114USD
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
$152,114USD
General And Administrative Expense
GeneralAndAdministrativeExpense
$309,049USD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$0USD
Net Income Loss
NetIncomeLoss
$840,557USD
Nonoperating Income Expense
NonoperatingIncomeExpense
$1.15MUSD
Operating Income Loss
OperatingIncomeLoss
$-309,049USD
Prepaid Expense Current
PrepaidExpenseCurrent
$170,223USD
Number Of Reportable Segments
NumberOfReportableSegments
$1Segment
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
$8USD
Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
$3.67MUSD
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
$59,680USD
AssetsHeldInTrustNoncurrent
AssetsHeldInTrustNoncurrent
$116.15MUSD
IncreaseDecreaseInPrepaidInsurance
IncreaseDecreaseInPrepaidInsurance
$34,045USD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments