Embassy Bancorp, Inc. Liquidation Value
EMYB
Other
Cash & Equivalents
$112.86M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $112.86M
Total Obligations: -$4.52M
$108.34M
Per share: $14.35
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $112.86M
AR: $16.50M
Total Obligations: -$4.52M
$124.84M
Per share: $16.54
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $112.86M
AR: $16.50M
Inventory: $0
Total Obligations: -$4.52M
$124.84M
Per share: $16.54
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $108.34M | $14.35 |
| Liquid Liquidation Value | $124.84M | $16.54 |
| Operating Liquidation Value | $124.84M | $16.54 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $112.86M |
| Accounts Receivable | $16.50M |
| Inventory | N/A |
| Current Liabilities | N/A |
| Long-term Debt | N/A |
| Op. Lease Liability | $4.52M |
| Finance Lease | N/A |
| Shares Outstanding | 7.5M |
Explore all 227 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $112.86M | $16.50M | N/A | N/A | N/A | N/A | $4.52M | N/A |
| 2025-09-30 | $108.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2025-06-30 | $91.82M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2025-03-31 | $97.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-12-31 | $96.52M | $14.70M | N/A | N/A | N/A | N/A | $6.00M | N/A |
| 2024-09-30 | $91.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-06-30 | $135.89M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-03-31 | $59.51M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
▼ Community Notes