Erasca, Inc. Liquidation Value
ERAS
Other
Cash & Equivalents
$73.81M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $73.81M
Total Obligations: -$75.65M
$-1.84M
Per share: $-0.01
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $73.81M
AR: $0
Total Obligations: -$75.65M
$-1.84M
Per share: $-0.01
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $73.81M
AR: $0
Inventory: $0
Total Obligations: -$75.65M
$-1.84M
Per share: $-0.01
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-1.84M | $-0.01 |
| Liquid Liquidation Value | $-1.84M | $-0.01 |
| Operating Liquidation Value | $-1.84M | $-0.01 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $73.81M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $28.51M |
| Long-term Debt | N/A |
| Op. Lease Liability | $47.14M |
| Finance Lease | N/A |
| Shares Outstanding | 284.2M |
Explore all 143 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $73.81M | N/A | N/A | $981,000 | $28.51M | N/A | $47.14M | N/A |
| 2025-09-30 | $70.23M | N/A | N/A | $3.03M | $28.71M | N/A | $48.29M | N/A |
| 2025-06-30 | $66.14M | N/A | N/A | $1.66M | $28.15M | N/A | $49.42M | N/A |
| 2025-03-31 | $70.48M | N/A | N/A | $2.26M | $25.47M | N/A | $50.81M | N/A |
| 2024-12-31 | $67.74M | N/A | N/A | $468,000 | $31.39M | N/A | $51.89M | N/A |
| 2024-09-30 | $68.89M | N/A | N/A | $2.40M | $30.02M | N/A | $52.94M | N/A |
| 2024-06-30 | $172.80M | N/A | N/A | $2.14M | $24.89M | N/A | $53.97M | N/A |
| 2024-03-31 | $172.80M | N/A | N/A | $2.63M | $30.24M | N/A | $54.94M | N/A |
▼ Community Notes