EverCommerce Inc. Liquidation Value
EVCM
Other
Cash & Equivalents
$129.73M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $129.73M
Total Obligations: -$632.35M
$-502.62M
Per share: $-2.82
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $129.73M
AR: $37.05M
Total Obligations: -$632.35M
$-465.58M
Per share: $-2.61
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $129.73M
AR: $37.05M
Inventory: $0
Total Obligations: -$632.35M
$-465.58M
Per share: $-2.61
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-502.62M | $-2.82 |
| Liquid Liquidation Value | $-465.58M | $-2.61 |
| Operating Liquidation Value | $-465.58M | $-2.61 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $129.73M |
| Accounts Receivable | $37.05M |
| Inventory | N/A |
| Current Liabilities | $100.65M |
| Long-term Debt | $517.89M |
| Op. Lease Liability | $13.81M |
| Finance Lease | N/A |
| Shares Outstanding | 178.1M |
Explore all 255 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $129.73M | $37.05M | N/A | $5.12M | $100.65M | $517.89M | $13.81M | N/A |
| 2025-09-30 | $106.90M | $36.75M | N/A | $7.26M | $116.89M | $519.11M | $14.72M | N/A |
| 2025-06-30 | $151.06M | $35.10M | N/A | $4.95M | $117.92M | $520.29M | $15.12M | N/A |
| 2025-03-31 | $148.41M | $32.36M | N/A | $7.53M | $117.47M | $521.36M | $15.70M | N/A |
| 2024-12-31 | $135.78M | $31.09M | N/A | $6.60M | $110.73M | $522.44M | $16.30M | N/A |
| 2024-09-30 | $101.57M | $49.88M | N/A | $7.72M | $108.82M | $523.51M | $17.50M | N/A |
| 2024-06-30 | $86.70M | $52.61M | N/A | $11.07M | $116.74M | $524.57M | $18.44M | N/A |
| 2024-03-31 | $89.98M | $48.41M | N/A | $8.07M | $113.86M | $525.63M | $19.05M | N/A |
▼ Community Notes