Exozymes Inc. Liquidation Value
EXOZ
Other
Cash & Equivalents
$3.04M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $3.04M
Total Obligations: -$2.81M
$229,206
Per share: $0.03
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $3.04M
AR: $0
Total Obligations: -$2.81M
$229,206
Per share: $0.03
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $3.04M
AR: $0
Inventory: $0
Total Obligations: -$2.81M
$229,206
Per share: $0.03
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $229,206 | $0.03 |
| Liquid Liquidation Value | $229,206 | $0.03 |
| Operating Liquidation Value | $229,206 | $0.03 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $3.04M |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $1.57M |
| Long-term Debt | N/A |
| Op. Lease Liability | $1.13M |
| Finance Lease | $108,682 |
| Shares Outstanding | 8.4M |
Explore all 126 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $3.04M | N/A | N/A | $1.24M | $1.57M | N/A | $1.13M | $108,682 |
| 2025-09-30 | $5.10M | N/A | N/A | $904,353 | $1.24M | N/A | $1.20M | $119,236 |
| 2025-06-30 | $6.99M | N/A | N/A | $930,629 | $1.22M | N/A | $1.26M | $129,593 |
| 2025-03-31 | $8.51M | N/A | N/A | $1.07M | $1.44M | N/A | $1.33M | $0 |
| 2024-12-31 | $9.72M | N/A | N/A | $924,252 | $1.33M | N/A | $1.39M | $0 |
| 2024-09-30 | $233,935 | N/A | N/A | $908,606 | $5.80M | N/A | $1.45M | $0 |
| 2024-06-30 | $158,239 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-03-31 | $113,796 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
▼ Community Notes