Fatpipe Inc Liquidation Value
FATN
Other
Cash & Equivalents
$12.33M
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $12.33M
Total Obligations: -$11.92M
$408,096
Per share: $0.03
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $12.33M
AR: $4.41M
Total Obligations: -$11.92M
$4.82M
Per share: $0.35
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $12.33M
AR: $4.41M
Inventory: $167,348
Total Obligations: -$11.92M
$4.99M
Per share: $0.36
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $408,096 | $0.03 |
| Liquid Liquidation Value | $4.82M | $0.35 |
| Operating Liquidation Value | $4.99M | $0.36 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $12.33M |
| Accounts Receivable | $4.41M |
| Inventory | $167,348 |
| Current Liabilities | $6.12M |
| Long-term Debt | $4.60M |
| Op. Lease Liability | $1.19M |
| Finance Lease | N/A |
| Shares Outstanding | 13.9M |
Explore all 122 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $12.33M | $4.41M | $167,348 | $352,184 | $6.12M | $4.60M | $1.19M | N/A |
| 2025-09-30 | $12.46M | $4.33M | $328,736 | $294,762 | $6.05M | $4.76M | $1.29M | N/A |
| 2025-06-30 | $11.81M | $3.97M | $408,160 | $310,227 | $6.30M | $4.91M | $1.40M | N/A |
| 2025-03-31 | $2.92M | $3.76M | $419,677 | $437,253 | $6.49M | $4.97M | $1.48M | N/A |
| 2024-12-31 | $1.62M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-09-30 | $845,850 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-06-30 | $767,843 | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| 2024-03-31 | $1.11M | $3.16M | $113,522 | $417,527 | $4.72M | N/A | $214,715 | N/A |
▼ Community Notes