5E Advanced Materials, Inc. Liquidation Value
FEAM
Other
Cash & Equivalents
$571,000
As of 2025-12-31
Current Price: N/A
Key Metrics
Cash Liquidation Value
Cash minus Total Obligations
Cash: $571,000
Total Obligations: -$6.01M
$-5.44M
Per share: $-0.23
Period: 2025-12-31
Liquid Liquidation Value
Cash + AR minus Total Obligations
Cash: $571,000
AR: $0
Total Obligations: -$6.01M
$-5.44M
Per share: $-0.23
Period: 2025-12-31
Operating Liquidation Value
Cash + AR + Inventory minus Total Obligations
Cash: $571,000
AR: $0
Inventory: $0
Total Obligations: -$6.01M
$-5.44M
Per share: $-0.23
Period: 2025-12-31
Build your own liquidation scenario
Adjust asset discounts and liability assumptions to see how assumptions affect the numbers.
Liquidation Ladder
| Metric | Total | Per Share |
|---|---|---|
| Cash Liquidation Value | $-5.44M | $-0.23 |
| Liquid Liquidation Value | $-5.44M | $-0.23 |
| Operating Liquidation Value | $-5.44M | $-0.23 |
Key Components (as of 2025-12-31)
| Cash & Equivalents | $571,000 |
| Accounts Receivable | N/A |
| Inventory | N/A |
| Current Liabilities | $5.90M |
| Long-term Debt | $0 |
| Op. Lease Liability | $111,000 |
| Finance Lease | N/A |
| Shares Outstanding | 23.5M |
Explore all 94 XBRL tags and build your own scenario → Open Calculator
Historical
| Period | Cash | AR | Inventory | AP | Curr Liab | LT Debt | Op Lease | Fin Lease |
|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | $571,000 | N/A | N/A | N/A | $5.90M | $0 | $111,000 | N/A |
| 2025-09-30 | $5.47M | N/A | N/A | N/A | $7.42M | $11,000 | $130,000 | N/A |
| 2025-06-30 | $3.84M | N/A | N/A | N/A | $6.43M | $22,000 | $149,000 | N/A |
| 2025-03-31 | $4.03M | N/A | N/A | N/A | $6.15M | $33,000 | $181,000 | N/A |
| 2024-12-31 | $824,000 | N/A | N/A | N/A | $9.43M | $72.84M | $211,000 | N/A |
| 2024-09-30 | $6.85M | N/A | N/A | N/A | $7.51M | $72.43M | $251,000 | N/A |
| 2024-06-30 | $4.90M | N/A | N/A | N/A | $9.71M | $64.83M | $290,000 | N/A |
| 2024-03-31 | $7.99M | N/A | N/A | N/A | $7.27M | $65.75M | $326,000 | N/A |
▼ Community Notes