← FET Overview

Forum Energy Technologies, Inc. Liquidation Value Calculator

Forum Energy Technologies, Inc.

Current Price: N/A

Loading calculator data...

Advanced: All 239 XBRL Tags

Every XBRL tag from SEC EDGAR filings, grouped by financial statement type. total = may include children, fact = independent leaf value.

Balance Sheet

TagValueUnit
accounts_payable
Accounts Payable Current total
AccountsPayableCurrent
$94.56M USD
accounts_receivable
Accounts Receivable Net Current total
AccountsReceivableNetCurrent
$142.40M USD
cash
Cash And Cash Equivalents At Carrying Value total
CashAndCashEquivalentsAtCarryingValue
$34.66M USD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents total
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$34.66M USD
current_liabilities
Accrued Liabilities Current total
AccruedLiabilitiesCurrent
$76.24M USD
Finance Lease Liability Current total
FinanceLeaseLiabilityCurrent
$1.41M USD
Long Term Debt Current total
LongTermDebtCurrent
$1.41M USD
Operating Lease Liability Current total
OperatingLeaseLiabilityCurrent
$11.79M USD
finance_lease_liability
Finance Lease Liability total
FinanceLeaseLiability
$4.01M USD
Finance Lease Liability Current fact
FinanceLeaseLiabilityCurrent
$1.41M USD
Finance Lease Liability Noncurrent fact
FinanceLeaseLiabilityNoncurrent
$2.60M USD
inventory
Inventory Finished Goods total
InventoryFinishedGoods
$140.82M USD
Inventory Net total
InventoryNet
$239.42M USD
Inventory Work In Process total
InventoryWorkInProcess
$26.00M USD
Inventory Write Down total
InventoryWriteDown
$19.67M USD
liabilities_current
Liabilities Current total
LiabilitiesCurrent
$206.53M USD
liabilities_total
Liabilities total $461.31M USD
long_term_debt
Debt And Capital Lease Obligations total
DebtAndCapitalLeaseObligations
$135.93M USD
Debt Instrument Carrying Amount total
DebtInstrumentCarryingAmount
$141.29M USD
Long Term Debt total
LongTermDebt
$135.93M USD
Long Term Debt And Capital Lease Obligations Including Current Maturities total
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
$141.88M USD
Long Term Debt Noncurrent fact
LongTermDebtNoncurrent
$134.52M USD
operating_lease_liability
Operating Lease Liability total
OperatingLeaseLiability
$95.74M USD
Operating Lease Liability Current fact
OperatingLeaseLiabilityCurrent
$11.79M USD
Operating Lease Liability Noncurrent fact
OperatingLeaseLiabilityNoncurrent
$83.96M USD
Unmapped Tags (211)
Additional Paid In Capital
AdditionalPaidInCapital
$1.43BUSD
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
$8.95MUSD
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
$8.95MUSD
Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
$383,000USD
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
$19.94MUSD
Assets
Assets
$752.46MUSD
Assets Current
AssetsCurrent
$448.88MUSD
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
$85,000USD
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
$0USD/shares
Common Stock Shares Authorized
CommonStockSharesAuthorized
$29.60Mshares
Common Stock Shares Issued
CommonStockSharesIssued
$13.19Mshares
Common Stock Value
CommonStockValue
$132,000USD
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
$1.58MUSD
Deferred Tax Assets Goodwill And Intangible Assets
DeferredTaxAssetsGoodwillAndIntangibleAssets
$19.79MUSD
Deferred Tax Assets Gross
DeferredTaxAssetsGross
$277.39MUSD
Deferred Tax Assets Inventory
DeferredTaxAssetsInventory
$5.59MUSD
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
$9.88MUSD
Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
$417.80MUSD
Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
$41.20MUSD
Deferred Tax Assets Operating Loss Carryforwards Not Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsNotSubjectToExpiration
$384.60MUSD
Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
$10.60MUSD
Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
$33.20MUSD
Deferred Tax Assets Other
DeferredTaxAssetsOther
$7.70MUSD
Deferred Tax Assets Other Tax Carryforwards
DeferredTaxAssetsOtherTaxCarryforwards
$216.43MUSD
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
$267.52MUSD
Deferred Tax Liabilities
DeferredTaxLiabilities
$12.54MUSD
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
$2.33MUSD
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
$241,000USD
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
$588,000USD
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
$4.68MUSD
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
$1.57MUSD
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
$181.08MUSD
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
$0USD
Goodwill
Goodwill
$64.67MUSD
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
$3.01MUSD
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
$0USD
Impairment Of Intangible Assets Finitelived
ImpairmentOfIntangibleAssetsFinitelived
$0USD
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
$274.72MUSD
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
$93.64MUSD
Inventory Gross
InventoryGross
$262.44MUSD
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
$95.62MUSD
Inventory Valuation Reserves
InventoryValuationReserves
$23.02MUSD
Lease Cost
LeaseCost
$20.27MUSD
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
$38.44MUSD
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
$752.46MUSD
Noncurrent Assets
NoncurrentAssets
$303.57MUSD
Operating Lease Cost
OperatingLeaseCost
$19.35MUSD
Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
$1.60MUSD
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
$80.73MUSD
Other Assets Noncurrent
OtherAssetsNoncurrent
$3.16MUSD
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
$15.88MUSD
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
$1.51MUSD
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
$-844.46MUSD
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
$2.19MUSD
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
$21.31MUSD
Sale And Leaseback Transaction Gain Loss Net
SaleAndLeasebackTransactionGainLossNet
$11.18MUSD
Stockholders Equity
StockholdersEquity
$291.14MUSD
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
$-1.32MUSD
Sublease Income
SubleaseIncome
$884,000USD
Treasury Stock Common Shares
TreasuryStockCommonShares
$2.10Mshares
Treasury Stock Common Value
TreasuryStockCommonValue
$176.67MUSD
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
$34.61MUSD
Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
$4.30MUSD
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
$9.04MUSD
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
$9.00MUSD
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
$-10.00MUSD
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
$7.89MUSD
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
$5.33MUSD
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
$22.42MUSD
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
$20.43MUSD
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
$1.51MUSD
Effective Income Tax Rate Reconciliation Nondeductible Expense Share Based Compensation Cost
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseShareBasedCompensationCost
$0pure
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
$1.60MUSD
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
$7.00MUSD
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
$4.60MUSD
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
$317,000USD
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
$1.64MUSD
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
$487,000USD
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
$522,000USD
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
$588,000USD
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
$1.04MUSD
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
$2.03MUSD
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
$1.07MUSD
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
$-14.69MUSD
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
$12.00MUSD
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
$-5.33MUSD
Increase Decrease In Inventories
IncreaseDecreaseInInventories
$-11.07MUSD
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
$4.20MUSD
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
$134.18MUSD
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
$60.78MUSD
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
$18.21MUSD
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
$10.46MUSD
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
$12.87MUSD
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
$14.14MUSD
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
$17.72MUSD
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
$317,000USD
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
$1.64MUSD
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
$487,000USD
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
$100.52MUSD
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
$37.87MUSD
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
$1.04MUSD
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
$-91.57MUSD
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
$9.57MUSD
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
$70.40MUSD
Operating Lease Payments
OperatingLeasePayments
$17.81MUSD
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
$34.61MUSD
Payments Of Financing Costs
PaymentsOfFinancingCosts
$914,000USD
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
$1.32MUSD
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
$0USD
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
$6.01MUSD
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
$6.01MUSD
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
$562.32MUSD
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
$0USD
Proceeds From Lease Payment Sales Type And Direct Financing Leases Investing Activity
ProceedsFromLeasePaymentSalesTypeAndDirectFinancingLeasesInvestingActivity
$14.57MUSD
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
$1.01MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
$170.99MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
$51.91MUSD
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
$222.89MUSD
Repayments Of Debt
RepaymentsOfDebt
$615.43MUSD
Repayments Of Notes Payable
RepaymentsOfNotesPayable
$0USD
Share Based Compensation
ShareBasedCompensation
$9.04MUSD
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
$5.36MUSD
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
$-115.45MUSD
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
$828,000shares
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
$-1.86MUSD
Contract With Customer Liability Cumulative Catch Up Adjustment To Revenue Change In Measure Of Progress
ContractWithCustomerLiabilityCumulativeCatchUpAdjustmentToRevenueChangeInMeasureOfProgress
$21.22MUSD
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
$12.10MUSD
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
$572.44MUSD
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
$0USD
Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
$20.48MUSD
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
$20.91MUSD
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
$435,000USD
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
$0USD
Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
$5.33MUSD
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
$0USD
Deferred Tax Assets Tax Deferred Expense Reserves And Accruals
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccruals
$3.26MUSD
Earnings Per Share Basic
EarningsPerShareBasic
$-1USD/shares
Earnings Per Share Diluted
EarningsPerShareDiluted
$-1USD/shares
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
$2pure
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
$0pure
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
$0pure
Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
$0pure
Effective Income Tax Rate Reconciliation Cross Border Other Amount
EffectiveIncomeTaxRateReconciliationCrossBorderOtherAmount
$6.63MUSD
Effective Income Tax Rate Reconciliation Cross Border Other Percent
EffectiveIncomeTaxRateReconciliationCrossBorderOtherPercent
$0pure
Effective Income Tax Rate Reconciliation Prior Year Income Taxes
EffectiveIncomeTaxRateReconciliationPriorYearIncomeTaxes
$-0pure
Effective Income Tax Rate Reconciliation Tax Contingencies
EffectiveIncomeTaxRateReconciliationTaxContingencies
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
$0pure
Effective Income Tax Rate Reconciliation Tax Credits Other
EffectiveIncomeTaxRateReconciliationTaxCreditsOther
$0pure
Effective Income Tax Rate Reconciliation Tax Exempt Income
EffectiveIncomeTaxRateReconciliationTaxExemptIncome
$0pure
Finance Lease Interest Expense
FinanceLeaseInterestExpense
$241,000USD
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
$0pure
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
$17.60MUSD
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
$14.28MUSD
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
$14.33MUSD
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
$14.62MUSD
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
$16.22MUSD
Gains Losses On Sales Of Assets
GainsLossesOnSalesOfAssets
$378,000USD
Gross Profit
GrossProfit
$219.04MUSD
Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
$-43.17MUSD
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
$16.59MUSD
Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
$59.76MUSD
Income Taxes Paid Net
IncomeTaxesPaidNet
$25.99MUSD
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
$26.25MUSD
Income Tax Paid Federal After Refund Received
IncomeTaxPaidFederalAfterRefundReceived
$1.88MUSD
Income Tax Paid Foreign After Refund Received
IncomeTaxPaidForeignAfterRefundReceived
$23.46MUSD
Income Tax Paid State And Local After Refund Received
IncomeTaxPaidStateAndLocalAfterRefundReceived
$650,000USD
Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
$1.47MUSD
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
$637,000USD
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
$3.48MUSD
Income Tax Reconciliation Prior Year Income Taxes
IncomeTaxReconciliationPriorYearIncomeTaxes
$-219,000USD
Income Tax Reconciliation Tax Contingencies
IncomeTaxReconciliationTaxContingencies
$200,000USD
Income Tax Reconciliation Tax Credits Foreign
IncomeTaxReconciliationTaxCreditsForeign
$647,000USD
Income Tax Reconciliation Tax Credits Other
IncomeTaxReconciliationTaxCreditsOther
$264,000USD
Income Tax Reconciliation Tax Exempt Income
IncomeTaxReconciliationTaxExemptIncome
$1.41MUSD
Income Tax Reconciliation Tax Settlements Other
IncomeTaxReconciliationTaxSettlementsOther
$3.24MUSD
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
$-18.31MUSD
Net Income Loss
NetIncomeLoss
$-9.66MUSD
Nonoperating Income Expense
NonoperatingIncomeExpense
$-13.56MUSD
Operating Expenses
OperatingExpenses
$188.89MUSD
Operating Income Loss
OperatingIncomeLoss
$30.14MUSD
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
$0pure
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
$7.50MUSD
Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax
$294,000USD
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
$203,000USD
Other Expenses
OtherExpenses
$546,000USD
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
$23.02MUSD
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
$791.47MUSD
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
$199.91MUSD
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
$800,000USD
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
$0USD
Concentration Risk Percentage1
ConcentrationRiskPercentage1
$1pure
Contract With Customer Liability
ContractWithCustomerLiability
$34.32MUSD
Decrease In Unrecognized Tax Benefits Is Reasonably Possible
DecreaseInUnrecognizedTaxBenefitsIsReasonablyPossible
$200,000USD
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
$5.60MUSD
Depreciation
Depreciation
$13.82MUSD
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
$33.76MUSD
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
$4.75MUSD
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
$0shares
Interest Paid Net
InterestPaidNet
$16.94MUSD
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
$36.20MUSD

Showing balance sheet tags only. Liquidation analysis uses balance sheet data.

Comments